[IJM] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -64.76%
YoY- 5067.82%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,232,530 1,268,021 874,249 1,305,895 1,601,134 1,713,225 1,428,708 -9.38%
PBT 68,800 158,646 6,688 166,834 246,192 278,532 161,679 -43.45%
Tax -78,505 -45,071 663,889 -56,077 20,148 -72,436 -38,765 60.13%
NP -9,705 113,575 670,577 110,757 266,340 206,096 122,914 -
-
NP to SH 1,466 98,440 629,301 65,683 186,393 144,499 99,515 -94.00%
-
Tax Rate 114.11% 28.41% -9,926.57% 33.61% -8.18% 26.01% 23.98% -
Total Cost 1,242,235 1,154,446 203,672 1,195,138 1,334,794 1,507,129 1,305,794 -3.27%
-
Net Worth 10,066,664 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 9,694,249 2.54%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 143,297 - 614,337 - 145,007 - 72,616 57.39%
Div Payout % 9,774.74% - 97.62% - 77.80% - 72.97% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 10,066,664 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 9,694,249 2.54%
NOSH 3,645,488 3,645,488 3,645,488 3,645,280 3,641,119 3,641,119 3,641,119 0.08%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.79% 8.96% 76.70% 8.48% 16.63% 12.03% 8.60% -
ROE 0.01% 0.98% 5.92% 0.67% 1.86% 1.47% 1.03% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.40 35.21 24.19 36.10 44.17 47.18 39.35 -8.58%
EPS 0.04 2.73 17.42 1.82 5.14 3.98 2.74 -94.04%
DPS 4.00 0.00 17.00 0.00 4.00 0.00 2.00 58.80%
NAPS 2.81 2.80 2.94 2.73 2.76 2.70 2.67 3.46%
Adjusted Per Share Value based on latest NOSH - 3,645,280
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 35.21 36.22 24.97 37.30 45.74 48.94 40.81 -9.37%
EPS 0.04 2.81 17.98 1.88 5.32 4.13 2.84 -94.18%
DPS 4.09 0.00 17.55 0.00 4.14 0.00 2.07 57.52%
NAPS 2.8757 2.8803 3.035 2.8209 2.8582 2.8008 2.7693 2.54%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.67 1.52 1.81 1.79 1.69 1.73 1.44 -
P/RPS 4.85 4.32 7.48 4.96 3.83 3.67 3.66 20.66%
P/EPS 4,080.95 55.60 10.39 98.58 32.87 43.48 52.54 1725.29%
EY 0.02 1.80 9.62 1.01 3.04 2.30 1.90 -95.21%
DY 2.40 0.00 9.39 0.00 2.37 0.00 1.39 43.97%
P/NAPS 0.59 0.54 0.62 0.66 0.61 0.64 0.54 6.08%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 29/11/21 24/08/21 27/05/21 25/02/21 25/11/20 -
Price 1.80 1.53 1.79 1.84 1.71 1.62 1.60 -
P/RPS 5.23 4.35 7.40 5.10 3.87 3.43 4.07 18.21%
P/EPS 4,398.63 55.97 10.28 101.33 33.26 40.71 58.38 1688.59%
EY 0.02 1.79 9.73 0.99 3.01 2.46 1.71 -94.86%
DY 2.22 0.00 9.50 0.00 2.34 0.00 1.25 46.70%
P/NAPS 0.64 0.55 0.61 0.67 0.62 0.60 0.60 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment