[IJM] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 14.73%
YoY- 20.44%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,103,512 1,115,755 1,105,234 688,212 584,704 520,283 518,035 65.32%
PBT 237,298 162,904 -693,917 72,602 84,329 74,613 87,385 94.28%
Tax -65,031 -45,567 -34,982 -10,527 -28,166 -18,100 -22,027 105.39%
NP 172,267 117,337 -728,899 62,075 56,163 56,513 65,358 90.47%
-
NP to SH 133,479 92,070 -746,895 49,612 43,242 47,181 54,301 81.84%
-
Tax Rate 27.40% 27.97% - 14.50% 33.40% 24.26% 25.21% -
Total Cost 931,245 998,418 1,834,133 626,137 528,541 463,770 452,677 61.53%
-
Net Worth 4,469,239 4,330,699 4,205,151 2,530,545 2,304,209 2,190,546 2,155,422 62.38%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 27,747 - 49,559 - -
Div Payout % - - - 55.93% - 105.04% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 4,469,239 4,330,699 4,205,151 2,530,545 2,304,209 2,190,546 2,155,422 62.38%
NOSH 854,539 852,499 836,014 554,944 507,535 495,598 488,757 44.98%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 15.61% 10.52% -65.95% 9.02% 9.61% 10.86% 12.62% -
ROE 2.99% 2.13% -17.76% 1.96% 1.88% 2.15% 2.52% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 129.14 130.88 132.20 124.01 115.20 104.98 105.99 14.03%
EPS 15.62 10.80 -89.34 8.94 8.52 9.52 11.11 25.42%
DPS 0.00 0.00 0.00 5.00 0.00 10.00 0.00 -
NAPS 5.23 5.08 5.03 4.56 4.54 4.42 4.41 12.00%
Adjusted Per Share Value based on latest NOSH - 554,944
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 31.52 31.87 31.57 19.66 16.70 14.86 14.80 65.30%
EPS 3.81 2.63 -21.34 1.42 1.24 1.35 1.55 81.83%
DPS 0.00 0.00 0.00 0.79 0.00 1.42 0.00 -
NAPS 1.2767 1.2371 1.2013 0.7229 0.6582 0.6258 0.6157 62.39%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 6.14 7.95 8.35 8.65 7.35 6.20 5.60 -
P/RPS 4.75 6.07 6.32 6.97 6.38 5.91 5.28 -6.79%
P/EPS 39.31 73.61 -9.35 96.76 86.27 65.13 50.41 -15.24%
EY 2.54 1.36 -10.70 1.03 1.16 1.54 1.98 18.00%
DY 0.00 0.00 0.00 0.58 0.00 1.61 0.00 -
P/NAPS 1.17 1.56 1.66 1.90 1.62 1.40 1.27 -5.30%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 28/11/07 29/08/07 30/05/07 27/02/07 15/11/06 16/08/06 -
Price 5.11 7.90 7.15 8.10 8.80 6.65 5.75 -
P/RPS 3.96 6.04 5.41 6.53 7.64 6.33 5.43 -18.93%
P/EPS 32.71 73.15 -8.00 90.60 103.29 69.85 51.76 -26.29%
EY 3.06 1.37 -12.50 1.10 0.97 1.43 1.93 35.85%
DY 0.00 0.00 0.00 0.62 0.00 1.50 0.00 -
P/NAPS 0.98 1.56 1.42 1.78 1.94 1.50 1.30 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment