[IJM] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 112.33%
YoY- 95.14%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 1,221,314 1,312,672 1,103,512 1,115,755 1,105,234 688,212 584,704 63.47%
PBT 166,298 164,462 237,298 162,904 -693,917 72,602 84,329 57.32%
Tax -37,188 -9,734 -65,031 -45,567 -34,982 -10,527 -28,166 20.37%
NP 129,110 154,728 172,267 117,337 -728,899 62,075 56,163 74.27%
-
NP to SH 91,327 116,474 133,479 92,070 -746,895 49,612 43,242 64.68%
-
Tax Rate 22.36% 5.92% 27.40% 27.97% - 14.50% 33.40% -
Total Cost 1,092,204 1,157,944 931,245 998,418 1,834,133 626,137 528,541 62.30%
-
Net Worth 4,639,240 4,626,343 4,469,239 4,330,699 4,205,151 2,530,545 2,304,209 59.51%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 42,790 - - - - 27,747 - -
Div Payout % 46.85% - - - - 55.93% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 4,639,240 4,626,343 4,469,239 4,330,699 4,205,151 2,530,545 2,304,209 59.51%
NOSH 857,530 858,319 854,539 852,499 836,014 554,944 507,535 41.90%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 10.57% 11.79% 15.61% 10.52% -65.95% 9.02% 9.61% -
ROE 1.97% 2.52% 2.99% 2.13% -17.76% 1.96% 1.88% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 142.42 152.94 129.14 130.88 132.20 124.01 115.20 15.20%
EPS 10.65 13.57 15.62 10.80 -89.34 8.94 8.52 16.05%
DPS 4.99 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.41 5.39 5.23 5.08 5.03 4.56 4.54 12.41%
Adjusted Per Share Value based on latest NOSH - 852,499
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 34.89 37.50 31.52 31.87 31.57 19.66 16.70 63.50%
EPS 2.61 3.33 3.81 2.63 -21.34 1.42 1.24 64.31%
DPS 1.22 0.00 0.00 0.00 0.00 0.79 0.00 -
NAPS 1.3253 1.3216 1.2767 1.2371 1.2013 0.7229 0.6582 59.52%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 3.93 4.36 6.14 7.95 8.35 8.65 7.35 -
P/RPS 2.76 2.85 4.75 6.07 6.32 6.97 6.38 -42.82%
P/EPS 36.90 32.13 39.31 73.61 -9.35 96.76 86.27 -43.26%
EY 2.71 3.11 2.54 1.36 -10.70 1.03 1.16 76.15%
DY 1.27 0.00 0.00 0.00 0.00 0.58 0.00 -
P/NAPS 0.73 0.81 1.17 1.56 1.66 1.90 1.62 -41.25%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 26/02/08 28/11/07 29/08/07 30/05/07 27/02/07 -
Price 3.61 4.18 5.11 7.90 7.15 8.10 8.80 -
P/RPS 2.53 2.73 3.96 6.04 5.41 6.53 7.64 -52.16%
P/EPS 33.90 30.80 32.71 73.15 -8.00 90.60 103.29 -52.45%
EY 2.95 3.25 3.06 1.37 -12.50 1.10 0.97 110.05%
DY 1.38 0.00 0.00 0.00 0.00 0.62 0.00 -
P/NAPS 0.67 0.78 0.98 1.56 1.42 1.78 1.94 -50.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment