[ECOFIRS] QoQ Quarter Result on 31-Aug-2023 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -121.05%
YoY- 22.8%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 87,863 45,281 19,007 13,640 15,726 4,330 5,069 568.60%
PBT 36,506 -5,356 -20,104 -4,255 19,107 5,034 -4,666 -
Tax 4,989 -28 -63 -12 -3,967 -188 0 -
NP 41,495 -5,384 -20,167 -4,267 15,140 4,846 -4,666 -
-
NP to SH 41,514 -5,476 -20,012 -3,383 16,071 5,842 -4,096 -
-
Tax Rate -13.67% - - - 20.76% 3.73% - -
Total Cost 46,368 50,665 39,174 17,907 586 -516 9,735 182.81%
-
Net Worth 526,644 474,714 485,763 506,768 497,789 478,375 472,281 7.52%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 526,644 474,714 485,763 506,768 497,789 478,375 472,281 7.52%
NOSH 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,176,125 1.79%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 47.23% -11.89% -106.10% -31.28% 96.27% 111.92% -92.05% -
ROE 7.88% -1.15% -4.12% -0.67% 3.23% 1.22% -0.87% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 7.32 3.75 1.57 1.13 1.33 0.37 0.43 560.61%
EPS 3.46 -0.45 -1.66 -0.28 1.36 0.50 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.393 0.4024 0.4198 0.4218 0.4085 0.4041 5.64%
Adjusted Per Share Value based on latest NOSH - 1,207,925
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 7.27 3.75 1.57 1.13 1.30 0.36 0.42 567.99%
EPS 3.44 -0.45 -1.66 -0.28 1.33 0.48 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.436 0.393 0.4021 0.4195 0.4121 0.396 0.391 7.52%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.395 0.34 0.355 0.345 0.335 0.355 0.345 -
P/RPS 5.40 9.07 22.55 30.53 25.14 96.01 79.54 -83.33%
P/EPS 11.42 -75.00 -21.41 -123.11 24.60 71.16 -98.44 -
EY 8.76 -1.33 -4.67 -0.81 4.06 1.41 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.88 0.82 0.79 0.87 0.85 3.88%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 29/07/24 30/04/24 29/01/24 26/10/23 28/07/23 28/04/23 27/01/23 -
Price 0.39 0.395 0.33 0.36 0.34 0.335 0.345 -
P/RPS 5.33 10.54 20.96 31.86 25.52 90.60 79.54 -83.47%
P/EPS 11.28 -87.13 -19.91 -128.46 24.97 67.15 -98.44 -
EY 8.87 -1.15 -5.02 -0.78 4.01 1.49 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.01 0.82 0.86 0.81 0.82 0.85 3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment