[ECOFIRS] YoY Quarter Result on 31-Aug-2023 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -121.05%
YoY- 22.8%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 65,916 13,640 4,226 2,717 16,177 33,911 44,718 6.67%
PBT 1,441 -4,255 -4,925 -2,102 179 2,637 6,065 -21.28%
Tax -563 -12 0 0 -7 -1,139 -1,377 -13.83%
NP 878 -4,267 -4,925 -2,102 172 1,498 4,688 -24.34%
-
NP to SH 946 -3,383 -4,382 -2,100 176 1,501 4,694 -23.41%
-
Tax Rate 39.07% - - - 3.91% 43.19% 22.70% -
Total Cost 65,038 17,907 9,151 4,819 16,005 32,413 40,030 8.41%
-
Net Worth 525,341 506,768 474,903 448,447 349,509 332,679 316,606 8.79%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 525,341 506,768 474,903 448,447 349,509 332,679 316,606 8.79%
NOSH 1,207,925 1,207,925 1,176,125 1,087,625 808,605 804,690 803,162 7.03%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 1.33% -31.28% -116.54% -77.36% 1.06% 4.42% 10.48% -
ROE 0.18% -0.67% -0.92% -0.47% 0.05% 0.45% 1.48% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 5.52 1.13 0.36 0.26 2.03 4.28 5.57 -0.15%
EPS 0.08 -0.28 -0.38 -0.20 0.02 0.19 0.58 -28.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4198 0.4076 0.4216 0.4394 0.4194 0.3942 1.84%
Adjusted Per Share Value based on latest NOSH - 1,207,925
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 5.46 1.13 0.35 0.22 1.34 2.81 3.70 6.69%
EPS 0.08 -0.28 -0.36 -0.17 0.01 0.12 0.39 -23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4349 0.4195 0.3932 0.3713 0.2893 0.2754 0.2621 8.79%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.39 0.345 0.375 0.38 0.315 0.325 0.305 -
P/RPS 7.06 30.53 103.39 148.77 15.49 7.60 5.48 4.30%
P/EPS 492.22 -123.11 -99.71 -192.48 1,423.63 171.75 52.19 45.30%
EY 0.20 -0.81 -1.00 -0.52 0.07 0.58 1.92 -31.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.82 0.92 0.90 0.72 0.77 0.77 2.44%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 28/10/24 26/10/23 25/10/22 27/10/21 28/10/20 31/10/19 26/10/18 -
Price 0.385 0.36 0.35 0.395 0.395 0.35 0.30 -
P/RPS 6.97 31.86 96.50 154.64 19.42 8.19 5.39 4.37%
P/EPS 485.91 -128.46 -93.06 -200.07 1,785.18 184.96 51.33 45.39%
EY 0.21 -0.78 -1.07 -0.50 0.06 0.54 1.95 -31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.86 0.94 0.90 0.83 0.76 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment