[WCEHB] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 114.11%
YoY- 545.4%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 153,882 251,613 137,578 285,454 181,194 166,390 236,336 -24.81%
PBT 11,892 7,886 9,502 12,718 6,840 9,887 10,349 9.68%
Tax -1,424 -441 -600 -1,725 -784 -724 -1,453 -1.33%
NP 10,468 7,445 8,902 10,993 6,056 9,163 8,896 11.42%
-
NP to SH 10,260 6,973 8,681 12,127 5,664 8,862 8,503 13.30%
-
Tax Rate 11.97% 5.59% 6.31% 13.56% 11.46% 7.32% 14.04% -
Total Cost 143,414 244,168 128,676 274,461 175,138 157,227 227,440 -26.40%
-
Net Worth 711,541 672,936 666,217 685,670 673,036 667,320 658,496 5.28%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 711,541 672,936 666,217 685,670 673,036 667,320 658,496 5.28%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.80% 2.96% 6.47% 3.85% 3.34% 5.51% 3.76% -
ROE 1.44% 1.04% 1.30% 1.77% 0.84% 1.33% 1.29% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.35 25.09 13.72 28.47 18.07 16.59 23.57 -24.80%
EPS 1.02 0.70 0.87 1.21 0.56 0.88 0.85 12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7096 0.6711 0.6644 0.6838 0.6712 0.6655 0.6567 5.28%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.66 7.63 4.17 8.65 5.49 5.04 7.16 -24.83%
EPS 0.31 0.21 0.26 0.37 0.17 0.27 0.26 12.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2157 0.204 0.202 0.2079 0.204 0.2023 0.1996 5.29%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.19 1.24 1.39 1.32 0.905 0.90 0.92 -
P/RPS 7.75 4.94 10.13 4.64 5.01 5.42 3.90 57.86%
P/EPS 116.30 178.32 160.56 109.15 160.22 101.84 108.49 4.73%
EY 0.86 0.56 0.62 0.92 0.62 0.98 0.92 -4.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.85 2.09 1.93 1.35 1.35 1.40 12.88%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 22/11/17 23/08/17 23/05/17 20/02/17 24/11/16 23/08/16 -
Price 1.19 1.19 1.34 1.55 1.28 0.91 0.92 -
P/RPS 7.75 4.74 9.77 5.44 7.08 5.48 3.90 57.86%
P/EPS 116.30 171.13 154.78 128.16 226.61 102.97 108.49 4.73%
EY 0.86 0.58 0.65 0.78 0.44 0.97 0.92 -4.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.77 2.02 2.27 1.91 1.37 1.40 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment