[WCEHB] QoQ Quarter Result on 31-Mar-2024 [#4]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -171.32%
YoY- -138.1%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 75,570 91,565 177,672 230,507 116,042 131,064 149,836 -36.66%
PBT -34,648 -72,999 -28,474 -29,943 -32,226 149,939 -12,331 99.24%
Tax -102 7,100 -350 -470 -243 5,374 -292 -50.43%
NP -34,750 -65,899 -28,824 -30,413 -32,469 155,313 -12,623 96.54%
-
NP to SH -25,858 -60,759 -22,394 -24,172 -26,411 159,452 -6,765 144.66%
-
Tax Rate - - - - - -3.58% - -
Total Cost 110,320 157,464 206,496 260,920 148,511 -24,249 162,459 -22.76%
-
Net Worth 949,197 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 -0.02%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 949,197 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 -0.02%
NOSH 2,987,715 2,987,715 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -45.98% -71.97% -16.22% -13.19% -27.98% 118.50% -8.42% -
ROE -2.72% -6.23% -2.16% -2.28% -2.44% 14.38% -0.71% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.53 3.06 5.95 7.72 3.88 4.39 5.02 -36.69%
EPS -0.87 -2.03 -0.75 -0.81 -0.88 5.34 -0.23 142.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3177 0.3264 0.3467 0.3542 0.3623 0.3711 0.3178 -0.02%
Adjusted Per Share Value based on latest NOSH - 2,987,715
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.53 3.06 5.95 7.72 3.88 4.39 5.02 -36.69%
EPS -0.87 -2.03 -0.75 -0.81 -0.88 5.34 -0.23 142.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3177 0.3264 0.3467 0.3542 0.3623 0.3711 0.3178 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.865 0.995 1.02 0.775 0.60 0.38 0.305 -
P/RPS 34.20 32.47 17.15 10.05 15.45 8.66 6.08 216.62%
P/EPS -99.94 -48.93 -136.08 -95.79 -67.87 7.12 -134.70 -18.05%
EY -1.00 -2.04 -0.73 -1.04 -1.47 14.04 -0.74 22.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 3.05 2.94 2.19 1.66 1.02 0.96 100.35%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 31/05/24 26/02/24 28/11/23 23/08/23 25/05/23 22/02/23 -
Price 0.70 0.835 1.02 0.745 0.69 0.485 0.385 -
P/RPS 27.68 27.25 17.15 9.66 17.77 11.06 7.68 135.25%
P/EPS -80.88 -41.06 -136.08 -92.08 -78.06 9.09 -170.03 -39.09%
EY -1.24 -2.44 -0.73 -1.09 -1.28 11.00 -0.59 64.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.56 2.94 2.10 1.90 1.31 1.21 49.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment