[PGLOBE] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 260.4%
YoY- 265.24%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 22,904 15,757 26,199 23,401 18,980 28,486 2,372 352.82%
PBT -124 -681 2,870 2,636 -327 936 -1,118 -76.88%
Tax -1,812 -823 -180 -121 -1,241 327 -61 857.17%
NP -1,936 -1,504 2,690 2,515 -1,568 1,263 -1,179 39.14%
-
NP to SH -1,936 -1,504 2,690 2,515 -1,568 1,263 -1,179 39.14%
-
Tax Rate - - 6.27% 4.59% - -34.94% - -
Total Cost 24,840 17,261 23,509 20,886 20,548 27,223 3,551 265.33%
-
Net Worth 240,782 242,648 244,515 242,648 238,915 240,782 238,915 0.51%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 240,782 242,648 244,515 242,648 238,915 240,782 238,915 0.51%
NOSH 186,652 186,652 186,652 186,652 186,652 186,652 186,652 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -8.45% -9.54% 10.27% 10.75% -8.26% 4.43% -49.70% -
ROE -0.80% -0.62% 1.10% 1.04% -0.66% 0.52% -0.49% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.27 8.44 14.04 12.54 10.17 15.26 1.27 352.99%
EPS -1.04 -0.81 1.44 1.35 -0.84 0.68 -0.63 39.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.31 1.30 1.28 1.29 1.28 0.51%
Adjusted Per Share Value based on latest NOSH - 186,652
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.07 2.11 3.51 3.13 2.54 3.82 0.32 350.88%
EPS -0.26 -0.20 0.36 0.34 -0.21 0.17 -0.16 38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3225 0.325 0.3275 0.325 0.32 0.3225 0.32 0.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.775 0.98 1.00 0.96 1.00 1.02 1.02 -
P/RPS 6.32 11.61 7.12 7.66 9.83 6.68 80.26 -81.60%
P/EPS -74.72 -121.62 69.39 71.25 -119.04 150.74 -161.48 -40.14%
EY -1.34 -0.82 1.44 1.40 -0.84 0.66 -0.62 67.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.76 0.74 0.78 0.79 0.80 -17.43%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 21/11/19 26/08/19 23/05/19 26/02/19 28/11/18 -
Price 0.80 0.92 0.975 1.08 1.05 1.07 1.11 -
P/RPS 6.52 10.90 6.95 8.61 10.33 7.01 87.35 -82.24%
P/EPS -77.13 -114.18 67.65 80.15 -124.99 158.13 -175.73 -42.21%
EY -1.30 -0.88 1.48 1.25 -0.80 0.63 -0.57 73.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.74 0.83 0.82 0.83 0.87 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment