[PGLOBE] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 134.3%
YoY- 135.92%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 88,261 84,337 97,066 73,239 52,926 38,226 12,623 265.22%
PBT 4,701 4,498 6,115 2,127 -1,963 -4,076 -5,616 -
Tax -2,936 -2,365 -1,215 -1,096 -1,043 412 -227 450.14%
NP 1,765 2,133 4,900 1,031 -3,006 -3,664 -5,843 -
-
NP to SH 1,765 2,133 4,900 1,031 -3,006 -3,664 -5,843 -
-
Tax Rate 62.45% 52.58% 19.87% 51.53% - - - -
Total Cost 86,496 82,204 92,166 72,208 55,932 41,890 18,466 179.68%
-
Net Worth 240,782 242,648 244,515 242,648 238,915 240,782 238,915 0.51%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 240,782 242,648 244,515 242,648 238,915 240,782 238,915 0.51%
NOSH 186,652 186,652 186,652 186,652 186,652 186,652 186,652 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.00% 2.53% 5.05% 1.41% -5.68% -9.59% -46.29% -
ROE 0.73% 0.88% 2.00% 0.42% -1.26% -1.52% -2.45% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 47.29 45.18 52.00 39.24 28.36 20.48 6.76 265.34%
EPS 0.95 1.14 2.63 0.55 -1.61 -1.96 -3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.31 1.30 1.28 1.29 1.28 0.51%
Adjusted Per Share Value based on latest NOSH - 186,652
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.85 11.33 13.04 9.84 7.11 5.13 1.70 264.47%
EPS 0.24 0.29 0.66 0.14 -0.40 -0.49 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3234 0.3259 0.3284 0.3259 0.3209 0.3234 0.3209 0.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.775 0.98 1.00 0.96 1.00 1.02 1.02 -
P/RPS 1.64 2.17 1.92 2.45 3.53 4.98 15.08 -77.18%
P/EPS 81.96 85.76 38.09 173.80 -62.09 -51.96 -32.58 -
EY 1.22 1.17 2.63 0.58 -1.61 -1.92 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.76 0.74 0.78 0.79 0.80 -17.43%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 21/11/19 26/08/19 23/05/19 26/02/19 28/11/18 -
Price 0.80 0.92 0.975 1.08 1.05 1.07 1.11 -
P/RPS 1.69 2.04 1.87 2.75 3.70 5.22 16.41 -77.99%
P/EPS 84.60 80.51 37.14 195.52 -65.20 -54.51 -35.46 -
EY 1.18 1.24 2.69 0.51 -1.53 -1.83 -2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.74 0.83 0.82 0.83 0.87 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment