[PGLOBE] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 434.66%
YoY- 265.24%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 87,451 87,142 99,200 93,604 52,948 45,261 10,920 299.77%
PBT 4,701 6,433 11,012 10,544 -1,963 -2,181 -5,144 -
Tax -2,936 -1,498 -602 -484 -1,043 264 -258 405.18%
NP 1,765 4,934 10,410 10,060 -3,006 -1,917 -5,402 -
-
NP to SH 1,765 4,934 10,410 10,060 -3,006 -1,917 -5,402 -
-
Tax Rate 62.45% 23.29% 5.47% 4.59% - - - -
Total Cost 85,686 82,208 88,790 83,544 55,954 47,178 16,322 201.75%
-
Net Worth 240,782 242,648 244,515 242,648 238,915 240,782 238,915 0.51%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 240,782 242,648 244,515 242,648 238,915 240,782 238,915 0.51%
NOSH 186,652 186,652 186,652 186,652 186,652 186,652 186,652 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.02% 5.66% 10.49% 10.75% -5.68% -4.24% -49.47% -
ROE 0.73% 2.03% 4.26% 4.15% -1.26% -0.80% -2.26% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 46.85 46.69 53.15 50.15 28.37 24.25 5.85 299.77%
EPS 0.95 2.64 5.58 5.40 -1.61 -1.03 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.31 1.30 1.28 1.29 1.28 0.51%
Adjusted Per Share Value based on latest NOSH - 186,652
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.74 11.70 13.32 12.57 7.11 6.08 1.47 299.04%
EPS 0.24 0.66 1.40 1.35 -0.40 -0.26 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3234 0.3259 0.3284 0.3259 0.3209 0.3234 0.3209 0.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.775 0.98 1.00 0.96 1.00 1.02 1.02 -
P/RPS 1.65 2.10 1.88 1.91 3.53 4.21 17.43 -79.19%
P/EPS 81.96 37.07 17.93 17.81 -62.09 -99.30 -35.24 -
EY 1.22 2.70 5.58 5.61 -1.61 -1.01 -2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.76 0.74 0.78 0.79 0.80 -17.43%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 21/11/19 26/08/19 23/05/19 26/02/19 28/11/18 -
Price 0.80 0.92 0.975 1.08 1.05 1.07 1.11 -
P/RPS 1.71 1.97 1.83 2.15 3.70 4.41 18.97 -79.86%
P/EPS 84.60 34.80 17.48 20.04 -65.20 -104.16 -38.35 -
EY 1.18 2.87 5.72 4.99 -1.53 -0.96 -2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.74 0.83 0.82 0.83 0.87 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment