[PGLOBE] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -2838.27%
YoY- -1001.52%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 11,134 12,617 11,177 11,812 11,792 11,438 11,026 0.65%
PBT 1,719 1,656 827 -2,380 -81 -290 -196 -
Tax 0 0 0 0 0 0 0 -
NP 1,719 1,656 827 -2,380 -81 -290 -196 -
-
NP to SH 1,719 1,656 827 -2,380 -81 -290 -196 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 9,415 10,961 10,350 14,192 11,873 11,728 11,222 -11.03%
-
Net Worth 190,383 189,788 187,453 186,928 206,550 184,875 183,527 2.47%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 190,383 189,788 187,453 186,928 206,550 184,875 183,527 2.47%
NOSH 184,838 186,067 183,777 185,078 202,500 181,250 178,181 2.47%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 15.44% 13.13% 7.40% -20.15% -0.69% -2.54% -1.78% -
ROE 0.90% 0.87% 0.44% -1.27% -0.04% -0.16% -0.11% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 6.02 6.78 6.08 6.38 5.82 6.31 6.19 -1.83%
EPS 0.93 0.89 0.45 -1.28 -0.04 -0.16 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 1.01 1.02 1.02 1.03 0.00%
Adjusted Per Share Value based on latest NOSH - 185,078
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 1.50 1.69 1.50 1.59 1.58 1.54 1.48 0.89%
EPS 0.23 0.22 0.11 -0.32 -0.01 -0.04 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2557 0.2549 0.2518 0.251 0.2774 0.2483 0.2465 2.47%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.26 1.16 1.12 1.10 1.17 1.20 1.14 -
P/RPS 20.92 17.11 18.42 17.24 20.09 19.02 18.42 8.84%
P/EPS 135.48 130.34 248.89 -85.54 -2,925.00 -750.00 -1,036.36 -
EY 0.74 0.77 0.40 -1.17 -0.03 -0.13 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.14 1.10 1.09 1.15 1.18 1.11 6.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 22/05/13 27/02/13 27/11/12 27/08/12 23/05/12 -
Price 1.28 1.20 1.25 1.10 1.10 1.14 1.20 -
P/RPS 21.25 17.70 20.55 17.24 18.89 18.06 19.39 6.29%
P/EPS 137.63 134.83 277.78 -85.54 -2,750.00 -712.50 -1,090.91 -
EY 0.73 0.74 0.36 -1.17 -0.04 -0.14 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.18 1.23 1.09 1.08 1.12 1.17 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment