[PGLOBE] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 62.16%
YoY- 74.24%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 17,602 16,024 14,352 12,823 12,077 14,416 15,016 11.14%
PBT 2,548 206 -242 -238 -933 1,125 966 90.56%
Tax -684 -42 242 238 933 -188 -193 131.91%
NP 1,864 164 0 0 0 937 773 79.53%
-
NP to SH 1,864 164 -326 -238 -629 937 773 79.53%
-
Tax Rate 26.84% 20.39% - - - 16.71% 19.98% -
Total Cost 15,738 15,860 14,352 12,823 12,077 13,479 14,243 6.86%
-
Net Worth 94,128 93,984 92,784 90,928 93,116 94,320 92,760 0.97%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 94,128 93,984 92,784 90,928 93,116 94,320 92,760 0.97%
NOSH 61,926 63,076 62,692 61,025 61,666 62,052 61,840 0.09%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 10.59% 1.02% 0.00% 0.00% 0.00% 6.50% 5.15% -
ROE 1.98% 0.17% -0.35% -0.26% -0.68% 0.99% 0.83% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 28.42 25.40 22.89 21.01 19.58 23.23 24.28 11.03%
EPS 3.01 0.26 -0.52 -0.39 -1.02 1.51 1.25 79.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.49 1.48 1.49 1.51 1.52 1.50 0.88%
Adjusted Per Share Value based on latest NOSH - 61,025
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.36 2.15 1.93 1.72 1.62 1.94 2.02 10.89%
EPS 0.25 0.02 -0.04 -0.03 -0.08 0.13 0.10 83.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1264 0.1262 0.1246 0.1221 0.1251 0.1267 0.1246 0.95%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.00 0.85 1.06 1.17 0.97 0.86 1.10 -
P/RPS 3.52 3.35 4.63 5.57 4.95 3.70 4.53 -15.44%
P/EPS 33.22 326.92 -203.85 -300.00 -95.10 56.95 88.00 -47.67%
EY 3.01 0.31 -0.49 -0.33 -1.05 1.76 1.14 90.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.72 0.79 0.64 0.57 0.73 -6.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 19/02/03 28/11/02 29/08/02 31/05/02 10/04/02 29/11/01 10/08/01 -
Price 1.02 1.02 1.06 1.09 1.16 1.05 1.05 -
P/RPS 3.59 4.02 4.63 5.19 5.92 4.52 4.32 -11.57%
P/EPS 33.89 392.31 -203.85 -279.49 -113.73 69.54 84.00 -45.30%
EY 2.95 0.25 -0.49 -0.36 -0.88 1.44 1.19 82.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.72 0.73 0.77 0.69 0.70 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment