[PGLOBE] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
10-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -167.13%
YoY- 74.25%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 16,024 14,352 12,823 12,077 14,416 15,016 11,622 23.85%
PBT 206 -242 -238 -933 1,125 966 -806 -
Tax -42 242 238 933 -188 -193 806 -
NP 164 0 0 0 937 773 0 -
-
NP to SH 164 -326 -238 -629 937 773 -924 -
-
Tax Rate 20.39% - - - 16.71% 19.98% - -
Total Cost 15,860 14,352 12,823 12,077 13,479 14,243 11,622 23.00%
-
Net Worth 93,984 92,784 90,928 93,116 94,320 92,760 92,399 1.13%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 93,984 92,784 90,928 93,116 94,320 92,760 92,399 1.13%
NOSH 63,076 62,692 61,025 61,666 62,052 61,840 62,013 1.13%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.02% 0.00% 0.00% 0.00% 6.50% 5.15% 0.00% -
ROE 0.17% -0.35% -0.26% -0.68% 0.99% 0.83% -1.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 25.40 22.89 21.01 19.58 23.23 24.28 18.74 22.45%
EPS 0.26 -0.52 -0.39 -1.02 1.51 1.25 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.49 1.51 1.52 1.50 1.49 0.00%
Adjusted Per Share Value based on latest NOSH - 61,666
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.15 1.92 1.72 1.62 1.93 2.01 1.56 23.82%
EPS 0.02 -0.04 -0.03 -0.08 0.13 0.10 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1259 0.1243 0.1218 0.1247 0.1263 0.1242 0.1238 1.12%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.85 1.06 1.17 0.97 0.86 1.10 1.03 -
P/RPS 3.35 4.63 5.57 4.95 3.70 4.53 5.50 -28.12%
P/EPS 326.92 -203.85 -300.00 -95.10 56.95 88.00 -69.13 -
EY 0.31 -0.49 -0.33 -1.05 1.76 1.14 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.79 0.64 0.57 0.73 0.69 -11.94%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 31/05/02 10/04/02 29/11/01 10/08/01 29/05/01 -
Price 1.02 1.06 1.09 1.16 1.05 1.05 0.86 -
P/RPS 4.02 4.63 5.19 5.92 4.52 4.32 4.59 -8.45%
P/EPS 392.31 -203.85 -279.49 -113.73 69.54 84.00 -57.72 -
EY 0.25 -0.49 -0.36 -0.88 1.44 1.19 -1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.73 0.77 0.69 0.70 0.58 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment