[MUDA] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -21.1%
YoY- 326.76%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 162,930 141,645 163,443 215,382 215,412 188,078 202,048 -13.37%
PBT 3,798 -3,737 11,025 14,655 17,517 18,102 10,394 -48.92%
Tax 1,446 -985 -9,936 -853 -1,282 2,017 -2,831 -
NP 5,244 -4,722 1,089 13,802 16,235 20,119 7,563 -21.67%
-
NP to SH 5,085 -4,747 -1,672 12,551 15,908 18,759 6,735 -17.09%
-
Tax Rate -38.07% - 90.12% 5.82% 7.32% -11.14% 27.24% -
Total Cost 157,686 146,367 162,354 201,580 199,177 167,959 194,485 -13.06%
-
Net Worth 455,592 448,327 443,944 419,337 411,266 396,276 285,047 36.74%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 7,206 - - - 7,126 -
Div Payout % - - 0.00% - - - 105.81% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 455,592 448,327 443,944 419,337 411,266 396,276 285,047 36.74%
NOSH 293,930 293,024 288,275 291,206 285,601 285,091 285,047 2.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.22% -3.33% 0.67% 6.41% 7.54% 10.70% 3.74% -
ROE 1.12% -1.06% -0.38% 2.99% 3.87% 4.73% 2.36% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 55.43 48.34 56.70 73.96 75.42 65.97 70.88 -15.13%
EPS 1.73 -1.62 -0.58 4.31 5.57 6.58 2.36 -18.71%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.55 1.53 1.54 1.44 1.44 1.39 1.00 33.96%
Adjusted Per Share Value based on latest NOSH - 291,206
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 53.41 46.43 53.58 70.61 70.62 61.65 66.23 -13.37%
EPS 1.67 -1.56 -0.55 4.11 5.21 6.15 2.21 -17.05%
DPS 0.00 0.00 2.36 0.00 0.00 0.00 2.34 -
NAPS 1.4935 1.4697 1.4553 1.3746 1.3482 1.2991 0.9344 36.74%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.58 0.60 0.62 0.70 0.81 0.41 0.38 -
P/RPS 1.05 1.24 1.09 0.95 1.07 0.62 0.54 55.84%
P/EPS 33.53 -37.04 -106.90 16.24 14.54 6.23 16.08 63.28%
EY 2.98 -2.70 -0.94 6.16 6.88 16.05 6.22 -38.79%
DY 0.00 0.00 4.03 0.00 0.00 0.00 6.58 -
P/NAPS 0.37 0.39 0.40 0.49 0.56 0.29 0.38 -1.76%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 27/05/09 26/02/09 25/11/08 29/08/08 28/05/08 29/02/08 -
Price 0.79 0.61 0.59 0.63 0.80 0.73 0.34 -
P/RPS 1.43 1.26 1.04 0.85 1.06 1.11 0.48 107.18%
P/EPS 45.66 -37.65 -101.72 14.62 14.36 11.09 14.39 116.08%
EY 2.19 -2.66 -0.98 6.84 6.96 9.01 6.95 -53.72%
DY 0.00 0.00 4.24 0.00 0.00 0.00 7.35 -
P/NAPS 0.51 0.40 0.38 0.44 0.56 0.53 0.34 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment