[MUIPROP] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -121.65%
YoY- -161.91%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 3,676 5,556 7,659 6,975 6,299 6,654 10,431 -50.07%
PBT -868 1,282 7,999 -2,144 -360 -97 856 -
Tax -156 -425 67 -114 -391 -511 -710 -63.55%
NP -1,024 857 8,066 -2,258 -751 -608 146 -
-
NP to SH -1,206 283 7,545 -2,529 -1,141 -1,118 -495 80.96%
-
Tax Rate - 33.15% -0.84% - - - 82.94% -
Total Cost 4,700 4,699 -407 9,233 7,050 7,262 10,285 -40.64%
-
Net Worth 300,972 278,613 285,156 276,702 302,669 293,884 275,220 6.13%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 300,972 278,613 285,156 276,702 302,669 293,884 275,220 6.13%
NOSH 753,750 707,500 739,705 743,823 760,666 745,333 707,142 4.34%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -27.86% 15.42% 105.31% -32.37% -11.92% -9.14% 1.40% -
ROE -0.40% 0.10% 2.65% -0.91% -0.38% -0.38% -0.18% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.49 0.79 1.04 0.94 0.83 0.89 1.48 -52.10%
EPS -0.16 0.04 1.02 -0.34 -0.15 -0.15 -0.07 73.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3993 0.3938 0.3855 0.372 0.3979 0.3943 0.3892 1.72%
Adjusted Per Share Value based on latest NOSH - 743,823
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.48 0.73 1.00 0.91 0.82 0.87 1.37 -50.26%
EPS -0.16 0.04 0.99 -0.33 -0.15 -0.15 -0.06 92.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3939 0.3646 0.3732 0.3621 0.3961 0.3846 0.3602 6.13%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.17 0.17 0.09 0.12 0.15 0.17 0.20 -
P/RPS 34.86 21.65 8.69 12.80 18.11 19.04 13.56 87.55%
P/EPS -106.25 425.00 8.82 -35.29 -100.00 -113.33 -285.71 -48.25%
EY -0.94 0.24 11.33 -2.83 -1.00 -0.88 -0.35 93.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.23 0.32 0.38 0.43 0.51 -10.74%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 29/05/09 26/02/09 24/11/08 27/08/08 27/05/08 -
Price 0.15 0.16 0.16 0.09 0.10 0.16 0.20 -
P/RPS 30.76 20.37 15.45 9.60 12.08 17.92 13.56 72.55%
P/EPS -93.75 400.00 15.69 -26.47 -66.67 -106.67 -285.71 -52.39%
EY -1.07 0.25 6.38 -3.78 -1.50 -0.94 -0.35 110.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.42 0.24 0.25 0.41 0.51 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment