[MUIPROP] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -43.87%
YoY- -261.17%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 22,521 26,430 30,636 30,359 31,178 34,170 41,724 -33.68%
PBT 11,217 18,562 31,996 -1,745 532 1,518 3,424 120.41%
Tax -685 -716 268 -1,726 -2,149 -2,442 -2,840 -61.21%
NP 10,532 17,846 32,264 -3,471 -1,617 -924 584 586.49%
-
NP to SH 8,829 15,656 30,180 -5,283 -3,672 -3,226 -1,980 -
-
Tax Rate 6.11% 3.86% -0.84% - 403.95% 160.87% 82.94% -
Total Cost 11,989 8,584 -1,628 33,830 32,795 35,094 41,140 -56.01%
-
Net Worth 297,097 290,817 285,156 276,799 296,166 289,093 275,220 5.22%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 297,097 290,817 285,156 276,799 296,166 289,093 275,220 5.22%
NOSH 744,044 738,490 739,705 744,084 744,324 733,181 707,142 3.44%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 46.76% 67.52% 105.31% -11.43% -5.19% -2.70% 1.40% -
ROE 2.97% 5.38% 10.58% -1.91% -1.24% -1.12% -0.72% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.03 3.58 4.14 4.08 4.19 4.66 5.90 -35.84%
EPS 1.19 2.12 4.08 -0.71 -0.49 -0.44 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3993 0.3938 0.3855 0.372 0.3979 0.3943 0.3892 1.72%
Adjusted Per Share Value based on latest NOSH - 743,823
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.95 3.46 4.01 3.97 4.08 4.47 5.46 -33.63%
EPS 1.16 2.05 3.95 -0.69 -0.48 -0.42 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3888 0.3806 0.3732 0.3623 0.3876 0.3784 0.3602 5.22%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.17 0.17 0.09 0.12 0.15 0.17 0.20 -
P/RPS 5.62 4.75 2.17 2.94 3.58 3.65 3.39 40.03%
P/EPS 14.33 8.02 2.21 -16.90 -30.41 -38.64 -71.43 -
EY 6.98 12.47 45.33 -5.92 -3.29 -2.59 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.23 0.32 0.38 0.43 0.51 -10.74%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 29/05/09 26/02/09 24/11/08 27/08/08 27/05/08 -
Price 0.15 0.16 0.16 0.09 0.10 0.16 0.20 -
P/RPS 4.96 4.47 3.86 2.21 2.39 3.43 3.39 28.85%
P/EPS 12.64 7.55 3.92 -12.68 -20.27 -36.36 -71.43 -
EY 7.91 13.25 25.50 -7.89 -4.93 -2.75 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.42 0.24 0.25 0.41 0.51 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment