[MUIPROP] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -21.03%
YoY- -14.67%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 24,968 28,773 20,827 18,603 23,841 25,206 21,776 9.52%
PBT 6,245 6,119 5,756 4,467 5,697 4,897 4,922 17.14%
Tax -2,569 -3,247 -2,960 -1,774 -2,287 -2,690 -1,981 18.86%
NP 3,676 2,872 2,796 2,693 3,410 2,207 2,941 15.98%
-
NP to SH 3,676 2,872 2,796 2,693 3,410 2,207 2,941 15.98%
-
Tax Rate 41.14% 53.06% 51.42% 39.71% 40.14% 54.93% 40.25% -
Total Cost 21,292 25,901 18,031 15,910 20,431 22,999 18,835 8.49%
-
Net Worth 861,792 846,333 850,286 855,912 860,002 872,373 897,391 -2.65%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 19,145 - - - 18,944 - - -
Div Payout % 520.83% - - - 555.56% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 861,792 846,333 850,286 855,912 860,002 872,373 897,391 -2.65%
NOSH 765,833 755,789 755,675 769,428 757,777 761,034 773,947 -0.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.72% 9.98% 13.42% 14.48% 14.30% 8.76% 13.51% -
ROE 0.43% 0.34% 0.33% 0.31% 0.40% 0.25% 0.33% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.26 3.81 2.76 2.42 3.15 3.31 2.81 10.37%
EPS 0.48 0.38 0.37 0.35 0.45 0.29 0.38 16.80%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.1253 1.1198 1.1252 1.1124 1.1349 1.1463 1.1595 -1.97%
Adjusted Per Share Value based on latest NOSH - 769,428
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.27 3.77 2.73 2.43 3.12 3.30 2.85 9.57%
EPS 0.48 0.38 0.37 0.35 0.45 0.29 0.38 16.80%
DPS 2.51 0.00 0.00 0.00 2.48 0.00 0.00 -
NAPS 1.1279 1.1077 1.1129 1.1202 1.1256 1.1418 1.1745 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.34 0.30 0.37 0.33 0.34 0.44 0.58 -
P/RPS 10.43 7.88 13.42 13.65 10.81 13.28 20.61 -36.41%
P/EPS 70.83 78.95 100.00 94.29 75.56 151.72 152.63 -39.97%
EY 1.41 1.27 1.00 1.06 1.32 0.66 0.66 65.64%
DY 7.35 0.00 0.00 0.00 7.35 0.00 0.00 -
P/NAPS 0.30 0.27 0.33 0.30 0.30 0.38 0.50 -28.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 -
Price 0.34 0.35 0.38 0.38 0.35 0.44 0.51 -
P/RPS 10.43 9.19 13.79 15.72 11.12 13.28 18.13 -30.75%
P/EPS 70.83 92.11 102.70 108.57 77.78 151.72 134.21 -34.61%
EY 1.41 1.09 0.97 0.92 1.29 0.66 0.75 52.15%
DY 7.35 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.30 0.31 0.34 0.34 0.31 0.38 0.44 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment