[PMCORP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -85.95%
YoY- -23.8%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 352,955 261,128 169,831 91,439 382,760 287,045 187,220 52.43%
PBT 60,284 28,190 19,335 9,183 49,200 29,698 19,345 112.90%
Tax -24,441 -15,240 -10,182 -5,278 -21,399 -14,500 -8,181 107.01%
NP 35,843 12,950 9,153 3,905 27,801 15,198 11,164 117.17%
-
NP to SH 35,843 12,950 9,153 3,905 27,801 15,198 11,164 117.17%
-
Tax Rate 40.54% 54.06% 52.66% 57.48% 43.49% 48.82% 42.29% -
Total Cost 317,112 248,178 160,678 87,534 354,959 271,847 176,056 47.87%
-
Net Worth 1,862,727 1,848,224 1,837,686 1,838,223 1,847,509 1,851,573 1,856,477 0.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 44,341 - 12,917 - 44,363 - 12,938 126.80%
Div Payout % 123.71% - 141.13% - 159.57% - 115.89% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,862,727 1,848,224 1,837,686 1,838,223 1,847,509 1,851,573 1,856,477 0.22%
NOSH 739,030 739,999 738,145 736,792 739,388 737,767 739,337 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.16% 4.96% 5.39% 4.27% 7.26% 5.29% 5.96% -
ROE 1.92% 0.70% 0.50% 0.21% 1.50% 0.82% 0.60% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 47.76 35.29 23.01 12.41 51.77 38.91 25.32 52.48%
EPS 4.85 1.75 1.24 0.53 3.76 2.06 1.51 117.23%
DPS 6.00 0.00 1.75 0.00 6.00 0.00 1.75 126.86%
NAPS 2.5205 2.4976 2.4896 2.4949 2.4987 2.5097 2.511 0.25%
Adjusted Per Share Value based on latest NOSH - 736,792
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 39.91 29.52 19.20 10.34 43.27 32.45 21.17 52.43%
EPS 4.05 1.46 1.03 0.44 3.14 1.72 1.26 117.33%
DPS 5.01 0.00 1.46 0.00 5.02 0.00 1.46 126.99%
NAPS 2.106 2.0896 2.0777 2.0783 2.0888 2.0934 2.0989 0.22%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.60 0.56 0.64 0.62 0.69 0.77 1.18 -
P/RPS 1.26 1.59 2.78 5.00 1.33 1.98 4.66 -58.08%
P/EPS 12.37 32.00 51.61 116.98 18.35 37.38 78.15 -70.64%
EY 8.08 3.13 1.94 0.85 5.45 2.68 1.28 240.41%
DY 10.00 0.00 2.73 0.00 8.70 0.00 1.48 256.16%
P/NAPS 0.24 0.22 0.26 0.25 0.28 0.31 0.47 -36.03%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 19/11/01 27/08/01 29/05/01 26/02/01 17/11/00 25/08/00 -
Price 0.61 0.61 0.70 0.65 0.67 0.74 1.05 -
P/RPS 1.28 1.73 3.04 5.24 1.29 1.90 4.15 -54.25%
P/EPS 12.58 34.86 56.45 122.64 17.82 35.92 69.54 -67.91%
EY 7.95 2.87 1.77 0.82 5.61 2.78 1.44 211.39%
DY 9.84 0.00 2.50 0.00 8.96 0.00 1.67 225.17%
P/NAPS 0.24 0.24 0.28 0.26 0.27 0.29 0.42 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment