[BJLAND] QoQ Quarter Result on 31-Jan-2000 [#3]

Announcement Date
23-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -55.15%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 690,080 691,850 774,184 667,231 692,376 704,125 0 -100.00%
PBT 114,144 92,341 76,257 60,932 89,517 79,777 0 -100.00%
Tax -78,036 -68,961 -71,702 -49,137 -63,220 -65,224 0 -100.00%
NP 36,108 23,380 4,555 11,795 26,297 14,553 0 -100.00%
-
NP to SH 36,108 23,380 4,555 11,795 26,297 14,553 0 -100.00%
-
Tax Rate 68.37% 74.68% 94.03% 80.64% 70.62% 81.76% - -
Total Cost 653,972 668,470 769,629 655,436 666,079 689,572 0 -100.00%
-
Net Worth 2,090,463 2,090,155 1,785,849 1,804,354 1,845,647 1,935,549 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - 25,305 - - - - -
Div Payout % - - 555.56% - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 2,090,463 2,090,155 1,785,849 1,804,354 1,845,647 1,935,549 0 -100.00%
NOSH 826,270 826,148 723,015 702,083 693,852 727,650 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 5.23% 3.38% 0.59% 1.77% 3.80% 2.07% 0.00% -
ROE 1.73% 1.12% 0.26% 0.65% 1.42% 0.75% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 83.52 83.74 107.08 95.04 99.79 96.77 0.00 -100.00%
EPS 4.37 2.83 0.63 1.68 3.79 2.00 0.00 -100.00%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.53 2.47 2.57 2.66 2.66 2.65 0.04%
Adjusted Per Share Value based on latest NOSH - 702,083
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 13.80 13.84 15.48 13.34 13.85 14.08 0.00 -100.00%
EPS 0.72 0.47 0.09 0.24 0.53 0.29 0.00 -100.00%
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.00 -
NAPS 0.4181 0.418 0.3572 0.3609 0.3691 0.3871 2.65 1.89%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.65 3.45 3.67 4.85 0.00 0.00 0.00 -
P/RPS 3.17 4.12 3.43 5.10 0.00 0.00 0.00 -100.00%
P/EPS 60.64 121.91 582.54 288.69 0.00 0.00 0.00 -100.00%
EY 1.65 0.82 0.17 0.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.36 1.49 1.89 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 11/12/00 29/09/00 22/06/00 23/03/00 28/12/99 27/09/99 - -
Price 2.30 2.53 2.90 4.25 0.00 0.00 0.00 -
P/RPS 2.75 3.02 2.71 4.47 0.00 0.00 0.00 -100.00%
P/EPS 52.63 89.40 460.32 252.98 0.00 0.00 0.00 -100.00%
EY 1.90 1.12 0.22 0.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.21 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.00 1.17 1.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment