[BJLAND] QoQ Quarter Result on 31-Jul-1999 [#1]

Announcement Date
27-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 774,184 667,231 692,376 704,125 0 0 0 -100.00%
PBT 76,257 60,932 89,517 79,777 0 0 0 -100.00%
Tax -71,702 -49,137 -63,220 -65,224 0 0 0 -100.00%
NP 4,555 11,795 26,297 14,553 0 0 0 -100.00%
-
NP to SH 4,555 11,795 26,297 14,553 0 0 0 -100.00%
-
Tax Rate 94.03% 80.64% 70.62% 81.76% - - - -
Total Cost 769,629 655,436 666,079 689,572 0 0 0 -100.00%
-
Net Worth 1,785,849 1,804,354 1,845,647 1,935,549 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div 25,305 - - - - - - -100.00%
Div Payout % 555.56% - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 1,785,849 1,804,354 1,845,647 1,935,549 0 0 0 -100.00%
NOSH 723,015 702,083 693,852 727,650 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 0.59% 1.77% 3.80% 2.07% 0.00% 0.00% 0.00% -
ROE 0.26% 0.65% 1.42% 0.75% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 107.08 95.04 99.79 96.77 0.00 0.00 0.00 -100.00%
EPS 0.63 1.68 3.79 2.00 0.00 0.00 0.00 -100.00%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.47 2.57 2.66 2.66 2.65 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 727,650
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 16.75 14.44 14.98 15.24 0.00 0.00 0.00 -100.00%
EPS 0.10 0.26 0.57 0.31 0.00 0.00 0.00 -100.00%
DPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3864 0.3904 0.3993 0.4188 2.65 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.67 4.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.43 5.10 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 582.54 288.69 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.17 0.35 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 1.89 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 22/06/00 23/03/00 28/12/99 27/09/99 - - - -
Price 2.90 4.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.71 4.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 460.32 252.98 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.22 0.40 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.17 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment