[BJLAND] YoY Quarter Result on 31-Jul-1999 [#1]

Announcement Date
27-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 714,343 761,554 691,850 704,125 0 -100.00%
PBT 102,925 103,360 92,341 79,777 0 -100.00%
Tax -74,966 -72,444 -68,961 -65,224 0 -100.00%
NP 27,959 30,916 23,380 14,553 0 -100.00%
-
NP to SH 27,959 30,916 23,380 14,553 0 -100.00%
-
Tax Rate 72.84% 70.09% 74.68% 81.76% - -
Total Cost 686,384 730,638 668,470 689,572 0 -100.00%
-
Net Worth 2,040,485 2,077,823 2,090,155 1,935,549 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 2,040,485 2,077,823 2,090,155 1,935,549 0 -100.00%
NOSH 868,291 837,831 826,148 727,650 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 3.91% 4.06% 3.38% 2.07% 0.00% -
ROE 1.37% 1.49% 1.12% 0.75% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 82.27 90.90 83.74 96.77 0.00 -100.00%
EPS 3.22 3.69 2.83 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.48 2.53 2.66 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 727,650
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 15.46 16.48 14.97 15.24 0.00 -100.00%
EPS 0.60 0.67 0.51 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4415 0.4496 0.4523 0.4188 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 2.97 2.08 3.45 0.00 0.00 -
P/RPS 3.61 2.29 4.12 0.00 0.00 -100.00%
P/EPS 92.24 56.37 121.91 0.00 0.00 -100.00%
EY 1.08 1.77 0.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.84 1.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 24/09/02 27/09/01 29/09/00 27/09/99 - -
Price 2.42 1.61 2.53 0.00 0.00 -
P/RPS 2.94 1.77 3.02 0.00 0.00 -100.00%
P/EPS 75.16 43.63 89.40 0.00 0.00 -100.00%
EY 1.33 2.29 1.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.65 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment