[BJLAND] QoQ Quarter Result on 31-Jul-2010 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
21-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- -38.24%
YoY- 54.4%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 1,062,828 990,595 1,022,673 978,941 1,128,632 993,959 983,068 5.35%
PBT 105,142 153,130 87,928 112,369 161,242 79,654 112,887 -4.64%
Tax -51,365 -51,367 -44,241 -34,473 -47,190 -36,232 -47,158 5.87%
NP 53,777 101,763 43,687 77,896 114,052 43,422 65,729 -12.55%
-
NP to SH -4,685 34,910 5,708 44,512 72,074 -8,568 15,155 -
-
Tax Rate 48.85% 33.54% 50.32% 30.68% 29.27% 45.49% 41.77% -
Total Cost 1,009,051 888,832 978,986 901,045 1,014,580 950,537 917,339 6.57%
-
Net Worth 5,361,721 5,186,628 5,344,763 5,172,344 5,141,029 5,115,965 5,416,049 -0.67%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div 39,041 - - - 74,688 - - -
Div Payout % 0.00% - - - 103.63% - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 5,361,721 5,186,628 5,344,763 5,172,344 5,141,029 5,115,965 5,416,049 -0.67%
NOSH 5,205,555 4,987,142 5,189,090 1,243,351 1,244,801 1,241,739 1,242,213 160.60%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 5.06% 10.27% 4.27% 7.96% 10.11% 4.37% 6.69% -
ROE -0.09% 0.67% 0.11% 0.86% 1.40% -0.17% 0.28% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 20.42 19.86 19.71 78.73 90.67 80.05 79.14 -59.57%
EPS -0.09 0.70 0.11 3.58 5.79 -0.69 1.22 -
DPS 0.75 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.03 1.04 1.03 4.16 4.13 4.12 4.36 -61.88%
Adjusted Per Share Value based on latest NOSH - 1,243,351
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 23.00 21.43 22.13 21.18 24.42 21.51 21.27 5.36%
EPS -0.10 0.76 0.12 0.96 1.56 -0.19 0.33 -
DPS 0.84 0.00 0.00 0.00 1.62 0.00 0.00 -
NAPS 1.1601 1.1222 1.1565 1.1192 1.1124 1.107 1.1719 -0.67%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 1.16 1.19 1.17 2.13 2.12 2.03 2.09 -
P/RPS 5.68 5.99 5.94 2.71 2.34 2.54 2.64 66.89%
P/EPS -1,288.89 170.00 1,063.64 59.50 36.61 -294.20 171.31 -
EY -0.08 0.59 0.09 1.68 2.73 -0.34 0.58 -
DY 0.65 0.00 0.00 0.00 2.83 0.00 0.00 -
P/NAPS 1.13 1.14 1.14 0.51 0.51 0.49 0.48 77.24%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 27/06/11 22/03/11 20/12/10 21/09/10 23/06/10 22/03/10 15/12/09 -
Price 1.06 1.08 1.06 1.19 2.04 1.99 1.99 -
P/RPS 5.19 5.44 5.38 1.51 2.25 2.49 2.51 62.52%
P/EPS -1,177.78 154.29 963.64 33.24 35.23 -288.41 163.11 -
EY -0.08 0.65 0.10 3.01 2.84 -0.35 0.61 -
DY 0.71 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 1.03 1.04 1.03 0.29 0.49 0.48 0.46 71.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment