[LIONIND] QoQ Quarter Result on 30-Jun-2013 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -204.42%
YoY- 43.02%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 1,172,911 1,045,793 1,050,587 1,238,800 1,232,868 1,151,859 1,124,943 2.82%
PBT 9,996 -42,577 -56,449 -44,722 53,732 -12,340 -27,048 -
Tax -1,471 952 1,834 -1,478 -11,540 9,342 2,449 -
NP 8,525 -41,625 -54,615 -46,200 42,192 -2,998 -24,599 -
-
NP to SH 8,681 -41,177 -54,330 -42,514 40,716 -6,778 -25,922 -
-
Tax Rate 14.72% - - - 21.48% - - -
Total Cost 1,164,386 1,087,418 1,105,202 1,285,000 1,190,676 1,154,857 1,149,542 0.85%
-
Net Worth 3,070,634 3,055,993 3,100,470 3,149,185 3,195,523 3,165,470 3,173,829 -2.18%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - 7,173 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 3,070,634 3,055,993 3,100,470 3,149,185 3,195,523 3,165,470 3,173,829 -2.18%
NOSH 717,437 717,369 717,701 717,354 718,095 721,063 718,060 -0.05%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 0.73% -3.98% -5.20% -3.73% 3.42% -0.26% -2.19% -
ROE 0.28% -1.35% -1.75% -1.35% 1.27% -0.21% -0.82% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 163.49 145.78 146.38 172.69 171.69 159.74 156.66 2.88%
EPS 1.21 -5.74 -7.57 -5.92 5.67 -0.94 -3.61 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 4.28 4.26 4.32 4.39 4.45 4.39 4.42 -2.12%
Adjusted Per Share Value based on latest NOSH - 717,354
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 172.32 153.64 154.35 182.00 181.13 169.22 165.27 2.82%
EPS 1.28 -6.05 -7.98 -6.25 5.98 -1.00 -3.81 -
DPS 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
NAPS 4.5112 4.4897 4.555 4.6266 4.6947 4.6505 4.6628 -2.18%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.61 0.735 0.885 0.98 0.90 0.99 1.08 -
P/RPS 0.37 0.50 0.60 0.57 0.52 0.62 0.69 -34.02%
P/EPS 50.41 -12.80 -11.69 -16.54 15.87 -105.32 -29.92 -
EY 1.98 -7.81 -8.55 -6.05 6.30 -0.95 -3.34 -
DY 0.00 0.00 0.00 1.02 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.20 0.22 0.20 0.23 0.24 -30.20%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 27/02/14 27/11/13 29/08/13 30/05/13 26/02/13 27/11/12 -
Price 0.60 0.69 0.79 0.905 1.15 0.935 0.96 -
P/RPS 0.37 0.47 0.54 0.52 0.67 0.59 0.61 -28.36%
P/EPS 49.59 -12.02 -10.44 -15.27 20.28 -99.47 -26.59 -
EY 2.02 -8.32 -9.58 -6.55 4.93 -1.01 -3.76 -
DY 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.18 0.21 0.26 0.21 0.22 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment