[LIONIND] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -210.74%
YoY- -180.3%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 1,178,458 1,154,528 968,680 781,739 738,999 734,515 951,465 15.28%
PBT 15,058 161,936 -71,893 -61,249 19,815 -32,769 -37,671 -
Tax -13,456 -14,941 76,416 14,236 11,483 11,061 24,536 -
NP 1,602 146,995 4,523 -47,013 31,298 -21,708 -13,135 -
-
NP to SH 12,442 147,602 13,169 -39,115 35,323 -19,646 -14,967 -
-
Tax Rate 89.36% 9.23% - - -57.95% - - -
Total Cost 1,176,856 1,007,533 964,157 828,752 707,701 756,223 964,600 14.13%
-
Net Worth 2,173,855 2,160,369 1,987,801 2,147,490 2,696,252 1,943,700 1,996,342 5.82%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - 3,487 - - - 6,980 -
Div Payout % - - 26.48% - - - 0.00% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 2,173,855 2,160,369 1,987,801 2,147,490 2,696,252 1,943,700 1,996,342 5.82%
NOSH 698,988 696,893 697,474 697,237 696,706 696,666 698,021 0.09%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.14% 12.73% 0.47% -6.01% 4.24% -2.96% -1.38% -
ROE 0.57% 6.83% 0.66% -1.82% 1.31% -1.01% -0.75% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 168.59 165.67 138.88 112.12 106.07 105.43 136.31 15.17%
EPS 1.78 21.18 1.89 -5.61 5.07 -2.82 -2.15 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 1.00 -
NAPS 3.11 3.10 2.85 3.08 3.87 2.79 2.86 5.72%
Adjusted Per Share Value based on latest NOSH - 697,237
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 163.70 160.37 134.56 108.59 102.65 102.03 132.16 15.29%
EPS 1.73 20.50 1.83 -5.43 4.91 -2.73 -2.08 -
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.97 -
NAPS 3.0196 3.0009 2.7612 2.983 3.7453 2.6999 2.773 5.82%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.03 0.85 0.95 0.75 0.50 0.88 1.23 -
P/RPS 0.61 0.51 0.68 0.67 0.47 0.83 0.90 -22.78%
P/EPS 57.87 4.01 50.32 -13.37 9.86 -31.21 -57.36 -
EY 1.73 24.92 1.99 -7.48 10.14 -3.20 -1.74 -
DY 0.00 0.00 0.53 0.00 0.00 0.00 0.81 -
P/NAPS 0.33 0.27 0.33 0.24 0.13 0.32 0.43 -16.13%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 30/11/06 16/08/06 31/05/06 23/02/06 21/11/05 23/08/05 -
Price 1.66 1.00 0.81 1.22 0.71 0.77 1.07 -
P/RPS 0.98 0.60 0.58 1.09 0.67 0.73 0.78 16.38%
P/EPS 93.26 4.72 42.90 -21.75 14.00 -27.30 -49.90 -
EY 1.07 21.18 2.33 -4.60 7.14 -3.66 -2.00 -
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.93 -
P/NAPS 0.53 0.32 0.28 0.40 0.18 0.28 0.37 26.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment