[LIONIND] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -465.48%
YoY- -229.42%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 1,182,369 1,349,903 835,413 927,134 1,151,457 1,505,252 2,178,260 -33.38%
PBT 112,464 100,196 -78,001 -298,353 -122,039 123,626 486,995 -62.25%
Tax -12,659 -16,100 2,207 38,125 107,362 -15,705 -27,013 -39.58%
NP 99,805 84,096 -75,794 -260,228 -14,677 107,921 459,982 -63.79%
-
NP to SH 83,472 69,752 -80,377 -259,879 -45,957 107,915 454,166 -67.57%
-
Tax Rate 11.26% 16.07% - - - 12.70% 5.55% -
Total Cost 1,082,564 1,265,807 911,207 1,187,362 1,166,134 1,397,331 1,718,278 -26.44%
-
Net Worth 2,832,340 2,760,125 2,731,513 2,794,857 3,042,424 3,136,235 2,847,132 -0.34%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 7,131 - - - 7,117 -
Div Payout % - - 0.00% - - - 1.57% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 2,832,340 2,760,125 2,731,513 2,794,857 3,042,424 3,136,235 2,847,132 -0.34%
NOSH 713,435 713,210 713,188 712,973 712,511 712,780 711,783 0.15%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.44% 6.23% -9.07% -28.07% -1.27% 7.17% 21.12% -
ROE 2.95% 2.53% -2.94% -9.30% -1.51% 3.44% 15.95% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 165.73 189.27 117.14 130.04 161.61 211.18 306.03 -33.48%
EPS 11.70 9.78 -11.27 -36.45 -6.45 15.14 63.80 -67.62%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 3.97 3.87 3.83 3.92 4.27 4.40 4.00 -0.49%
Adjusted Per Share Value based on latest NOSH - 712,973
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 173.71 198.32 122.73 136.21 169.17 221.14 320.02 -33.38%
EPS 12.26 10.25 -11.81 -38.18 -6.75 15.85 66.72 -67.57%
DPS 0.00 0.00 1.05 0.00 0.00 0.00 1.05 -
NAPS 4.1611 4.055 4.013 4.1061 4.4698 4.6076 4.1829 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.37 1.52 1.25 0.61 0.68 1.25 2.61 -
P/RPS 0.83 0.80 1.07 0.47 0.42 0.59 0.85 -1.57%
P/EPS 11.71 15.54 -11.09 -1.67 -10.54 8.26 4.09 101.24%
EY 8.54 6.43 -9.02 -59.75 -9.49 12.11 24.45 -50.30%
DY 0.00 0.00 0.80 0.00 0.00 0.00 0.38 -
P/NAPS 0.35 0.39 0.33 0.16 0.16 0.28 0.65 -33.73%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 28/08/09 28/05/09 27/02/09 27/11/08 28/08/08 -
Price 1.65 1.32 1.56 1.35 0.63 0.65 1.95 -
P/RPS 1.00 0.70 1.33 1.04 0.39 0.31 0.64 34.54%
P/EPS 14.10 13.50 -13.84 -3.70 -9.77 4.29 3.06 176.13%
EY 7.09 7.41 -7.22 -27.00 -10.24 23.29 32.72 -63.82%
DY 0.00 0.00 0.64 0.00 0.00 0.00 0.51 -
P/NAPS 0.42 0.34 0.41 0.34 0.15 0.15 0.49 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment