[LIONIND] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -142.59%
YoY- -136.63%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,349,903 835,413 927,134 1,151,457 1,505,252 2,178,260 1,692,867 -13.99%
PBT 100,196 -78,001 -298,353 -122,039 123,626 486,995 215,677 -39.98%
Tax -16,100 2,207 38,125 107,362 -15,705 -27,013 -18,743 -9.62%
NP 84,096 -75,794 -260,228 -14,677 107,921 459,982 196,934 -43.26%
-
NP to SH 69,752 -80,377 -259,879 -45,957 107,915 454,166 200,810 -50.55%
-
Tax Rate 16.07% - - - 12.70% 5.55% 8.69% -
Total Cost 1,265,807 911,207 1,187,362 1,166,134 1,397,331 1,718,278 1,495,933 -10.52%
-
Net Worth 2,760,125 2,731,513 2,794,857 3,042,424 3,136,235 2,847,132 2,536,771 5.78%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 7,131 - - - 7,117 - -
Div Payout % - 0.00% - - - 1.57% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 2,760,125 2,731,513 2,794,857 3,042,424 3,136,235 2,847,132 2,536,771 5.78%
NOSH 713,210 713,188 712,973 712,511 712,780 711,783 710,580 0.24%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.23% -9.07% -28.07% -1.27% 7.17% 21.12% 11.63% -
ROE 2.53% -2.94% -9.30% -1.51% 3.44% 15.95% 7.92% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 189.27 117.14 130.04 161.61 211.18 306.03 238.24 -14.20%
EPS 9.78 -11.27 -36.45 -6.45 15.14 63.80 28.26 -50.67%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 3.87 3.83 3.92 4.27 4.40 4.00 3.57 5.52%
Adjusted Per Share Value based on latest NOSH - 712,511
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 187.51 116.04 128.78 159.94 209.09 302.57 235.15 -13.99%
EPS 9.69 -11.16 -36.10 -6.38 14.99 63.09 27.89 -50.54%
DPS 0.00 0.99 0.00 0.00 0.00 0.99 0.00 -
NAPS 3.834 3.7942 3.8822 4.2261 4.3564 3.9549 3.5237 5.78%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.52 1.25 0.61 0.68 1.25 2.61 1.80 -
P/RPS 0.80 1.07 0.47 0.42 0.59 0.85 0.76 3.47%
P/EPS 15.54 -11.09 -1.67 -10.54 8.26 4.09 6.37 81.12%
EY 6.43 -9.02 -59.75 -9.49 12.11 24.45 15.70 -44.82%
DY 0.00 0.80 0.00 0.00 0.00 0.38 0.00 -
P/NAPS 0.39 0.33 0.16 0.16 0.28 0.65 0.50 -15.25%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 28/08/09 28/05/09 27/02/09 27/11/08 28/08/08 30/05/08 -
Price 1.32 1.56 1.35 0.63 0.65 1.95 2.87 -
P/RPS 0.70 1.33 1.04 0.39 0.31 0.64 1.20 -30.16%
P/EPS 13.50 -13.84 -3.70 -9.77 4.29 3.06 10.16 20.84%
EY 7.41 -7.22 -27.00 -10.24 23.29 32.72 9.85 -17.26%
DY 0.00 0.64 0.00 0.00 0.00 0.51 0.00 -
P/NAPS 0.34 0.41 0.34 0.15 0.15 0.49 0.80 -43.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment