[IBHD] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[IBHD] I-BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 2.0%
YoY- -73.73%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 47,160 42,246 42,207 41,064 47,969 60,662 107,164 -42.05%
PBT 5,001 11,704 14,912 8,478 5,902 17,165 28,698 -68.70%
Tax -1,482 -6,665 -4,079 -2,036 377 -11,494 -6,388 -62.14%
NP 3,519 5,039 10,833 6,442 6,279 5,671 22,310 -70.70%
-
NP to SH 3,491 5,027 10,825 6,433 6,307 5,688 22,313 -70.86%
-
Tax Rate 29.63% 56.95% 27.35% 24.02% -6.39% 66.96% 22.26% -
Total Cost 43,641 37,207 31,374 34,622 41,690 54,991 84,854 -35.73%
-
Net Worth 1,096,397 1,029,474 1,040,087 1,029,474 1,029,474 1,029,474 1,040,087 3.56%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,096,397 1,029,474 1,040,087 1,029,474 1,029,474 1,029,474 1,040,087 3.56%
NOSH 1,090,578 1,014,671 1,014,235 1,012,397 1,009,709 1,009,498 1,008,667 5.32%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.46% 11.93% 25.67% 15.69% 13.09% 9.35% 20.82% -
ROE 0.32% 0.49% 1.04% 0.62% 0.61% 0.55% 2.15% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.39 3.98 3.98 3.87 4.52 5.72 10.10 -42.53%
EPS 0.32 0.47 1.02 0.61 0.59 0.54 2.10 -71.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.97 0.98 0.97 0.97 0.97 0.98 2.69%
Adjusted Per Share Value based on latest NOSH - 1,012,397
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.54 2.27 2.27 2.21 2.58 3.27 5.77 -42.04%
EPS 0.19 0.27 0.58 0.35 0.34 0.31 1.20 -70.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5903 0.5543 0.56 0.5543 0.5543 0.5543 0.56 3.56%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.245 0.285 0.39 0.43 0.38 0.505 0.50 -
P/RPS 5.58 7.16 9.81 11.11 8.41 8.84 4.95 8.29%
P/EPS 75.44 60.17 38.24 70.94 63.94 94.23 23.78 115.45%
EY 1.33 1.66 2.62 1.41 1.56 1.06 4.20 -53.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.40 0.44 0.39 0.52 0.51 -39.41%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 29/08/19 30/05/19 27/02/19 07/11/18 24/07/18 -
Price 0.21 0.21 0.32 0.39 0.43 0.47 0.525 -
P/RPS 4.79 5.28 8.05 10.08 9.51 8.22 5.20 -5.31%
P/EPS 64.66 44.34 31.37 64.34 72.36 87.70 24.97 88.24%
EY 1.55 2.26 3.19 1.55 1.38 1.14 4.00 -46.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.33 0.40 0.44 0.48 0.54 -46.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment