[SEAL] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -89.93%
YoY- 148.78%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 10,763 11,062 9,676 7,493 4,005 39,592 3,192 125.02%
PBT -29,770 130 1,443 114 7,467 461 -3,080 354.37%
Tax -2,181 0 0 0 -3,839 0 0 -
NP -31,951 130 1,443 114 3,628 461 -3,080 376.33%
-
NP to SH -31,957 384 1,641 361 3,585 422 -3,123 372.00%
-
Tax Rate - 0.00% 0.00% 0.00% 51.41% 0.00% - -
Total Cost 42,714 10,932 8,233 7,379 377 39,131 6,272 259.70%
-
Net Worth 107,850 140,800 140,130 135,374 137,181 133,939 133,321 -13.19%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 107,850 140,800 140,130 135,374 137,181 133,939 133,321 -13.19%
NOSH 182,797 182,857 184,382 180,499 182,908 183,478 182,631 0.06%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -296.86% 1.18% 14.91% 1.52% 90.59% 1.16% -96.49% -
ROE -29.63% 0.27% 1.17% 0.27% 2.61% 0.32% -2.34% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.89 6.05 5.25 4.15 2.19 21.58 1.75 124.75%
EPS -17.48 0.21 0.89 0.20 1.96 0.23 -1.71 371.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.77 0.76 0.75 0.75 0.73 0.73 -13.24%
Adjusted Per Share Value based on latest NOSH - 180,499
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.56 2.63 2.30 1.78 0.95 9.42 0.76 124.87%
EPS -7.60 0.09 0.39 0.09 0.85 0.10 -0.74 373.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2566 0.335 0.3334 0.3221 0.3264 0.3187 0.3172 -13.19%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.33 0.36 0.40 0.46 0.53 0.48 0.41 -
P/RPS 5.60 5.95 7.62 11.08 24.21 2.22 23.46 -61.55%
P/EPS -1.89 171.43 44.94 230.00 27.04 208.70 -23.98 -81.64%
EY -52.98 0.58 2.23 0.43 3.70 0.48 -4.17 445.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.53 0.61 0.71 0.66 0.56 0.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 27/02/08 30/11/07 30/08/07 28/05/07 28/02/07 -
Price 0.32 0.40 0.36 0.42 0.48 0.41 0.54 -
P/RPS 5.43 6.61 6.86 10.12 21.92 1.90 30.90 -68.65%
P/EPS -1.83 190.48 40.45 210.00 24.49 178.26 -31.58 -85.05%
EY -54.63 0.53 2.47 0.48 4.08 0.56 -3.17 568.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.47 0.56 0.64 0.56 0.74 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment