[SEAL] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 113.51%
YoY- 100.64%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 9,676 7,493 4,005 39,592 3,192 3,186 3,046 115.64%
PBT 1,443 114 7,467 461 -3,080 -828 -1,238 -
Tax 0 0 -3,839 0 0 0 -2,457 -
NP 1,443 114 3,628 461 -3,080 -828 -3,695 -
-
NP to SH 1,641 361 3,585 422 -3,123 -740 -3,751 -
-
Tax Rate 0.00% 0.00% 51.41% 0.00% - - - -
Total Cost 8,233 7,379 377 39,131 6,272 4,014 6,741 14.21%
-
Net Worth 140,130 135,374 137,181 133,939 133,321 136,899 142,925 -1.30%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 140,130 135,374 137,181 133,939 133,321 136,899 142,925 -1.30%
NOSH 184,382 180,499 182,908 183,478 182,631 184,999 190,567 -2.16%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 14.91% 1.52% 90.59% 1.16% -96.49% -25.99% -121.31% -
ROE 1.17% 0.27% 2.61% 0.32% -2.34% -0.54% -2.62% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.25 4.15 2.19 21.58 1.75 1.72 1.60 120.33%
EPS 0.89 0.20 1.96 0.23 -1.71 -0.40 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.75 0.73 0.73 0.74 0.75 0.88%
Adjusted Per Share Value based on latest NOSH - 183,478
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.30 1.78 0.95 9.42 0.76 0.76 0.72 116.44%
EPS 0.39 0.09 0.85 0.10 -0.74 -0.18 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3334 0.3221 0.3264 0.3187 0.3172 0.3257 0.3401 -1.31%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.40 0.46 0.53 0.48 0.41 0.38 0.34 -
P/RPS 7.62 11.08 24.21 2.22 23.46 22.07 21.27 -49.46%
P/EPS 44.94 230.00 27.04 208.70 -23.98 -95.00 -17.27 -
EY 2.23 0.43 3.70 0.48 -4.17 -1.05 -5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.71 0.66 0.56 0.51 0.45 11.49%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 30/11/07 30/08/07 28/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.36 0.42 0.48 0.41 0.54 0.41 0.38 -
P/RPS 6.86 10.12 21.92 1.90 30.90 23.81 23.77 -56.22%
P/EPS 40.45 210.00 24.49 178.26 -31.58 -102.50 -19.31 -
EY 2.47 0.48 4.08 0.56 -3.17 -0.98 -5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.64 0.56 0.74 0.55 0.51 -5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment