[SEAL] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -334.33%
YoY- -117.43%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 33,159 15,515 34,238 16,477 16,920 11,626 12,875 87.78%
PBT 1,452 -3,989 11,808 183 752 -1,524 960 31.73%
Tax -490 -3,282 -3,630 -461 -573 166 -906 -33.59%
NP 962 -7,271 8,178 -278 179 -1,358 54 580.91%
-
NP to SH 1,194 -12,427 3,595 -314 134 -378 -25 -
-
Tax Rate 33.75% - 30.74% 251.91% 76.20% - 94.38% -
Total Cost 32,197 22,786 26,060 16,755 16,741 12,984 12,821 84.65%
-
Net Worth 253,650 240,766 250,705 249,988 250,133 249,035 280,000 -6.37%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 253,650 240,766 250,705 249,988 250,133 249,035 280,000 -6.37%
NOSH 242,952 242,952 242,952 242,952 223,333 222,352 250,000 -1.88%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.90% -46.86% 23.89% -1.69% 1.06% -11.68% 0.42% -
ROE 0.47% -5.16% 1.43% -0.13% 0.05% -0.15% -0.01% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.99 6.83 15.30 7.65 7.58 5.23 5.15 94.57%
EPS 0.50 -5.49 1.61 -0.15 0.06 -0.17 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 1.12 1.16 1.12 1.12 1.12 -2.99%
Adjusted Per Share Value based on latest NOSH - 242,952
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.89 3.69 8.15 3.92 4.03 2.77 3.06 87.92%
EPS 0.28 -2.96 0.86 -0.07 0.03 -0.09 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6035 0.5728 0.5965 0.5948 0.5951 0.5925 0.6662 -6.37%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.425 0.525 0.48 0.38 0.42 0.445 0.485 -
P/RPS 3.04 7.69 3.14 4.97 5.54 8.51 9.42 -52.91%
P/EPS 84.38 -9.60 29.89 -260.81 700.00 -261.76 -4,850.00 -
EY 1.19 -10.42 3.35 -0.38 0.14 -0.38 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.43 0.33 0.38 0.40 0.43 -4.70%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.445 0.46 0.44 0.445 0.39 0.405 0.47 -
P/RPS 3.18 6.73 2.88 5.82 5.15 7.75 9.13 -50.46%
P/EPS 88.35 -8.41 27.40 -305.42 650.00 -238.24 -4,700.00 -
EY 1.13 -11.89 3.65 -0.33 0.15 -0.42 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.39 0.38 0.35 0.36 0.42 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment