[SEAL] QoQ Quarter Result on 31-Mar-2024 [#3]

Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -63.27%
YoY- -27.0%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,682 5,453 2,827 2,744 39,873 1,611 2,055 73.23%
PBT 2,005 -2,169 -1,297 -369 17,341 -1,805 -468 -
Tax -279 -528 -345 -403 -3,445 -315 -279 0.00%
NP 1,726 -2,697 -1,642 -772 13,896 -2,120 -747 -
-
NP to SH 1,797 -2,578 -1,579 -796 13,940 -2,030 -736 -
-
Tax Rate 13.92% - - - 19.87% - - -
Total Cost 2,956 8,150 4,469 3,516 25,977 3,731 2,802 3.63%
-
Net Worth 177,463 350,921 357,717 335,177 331,682 292,224 310,306 -31.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 177,463 350,921 357,717 335,177 331,682 292,224 310,306 -31.12%
NOSH 420,301 420,301 420,301 379,623 317,335 317,335 289,022 28.38%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 36.86% -49.46% -58.08% -28.13% 34.85% -131.60% -36.35% -
ROE 1.01% -0.73% -0.44% -0.24% 4.20% -0.69% -0.24% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.24 1.31 0.67 0.75 12.80 0.56 0.73 111.30%
EPS 0.86 -0.62 -0.38 -0.22 4.48 -0.70 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.845 0.852 0.915 1.065 1.013 1.096 -15.60%
Adjusted Per Share Value based on latest NOSH - 420,301
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.11 1.30 0.67 0.65 9.49 0.38 0.49 72.57%
EPS 0.43 -0.61 -0.38 -0.19 3.32 -0.48 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4222 0.8349 0.8511 0.7975 0.7892 0.6953 0.7383 -31.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.59 0.57 0.41 0.525 0.46 0.30 0.235 -
P/RPS 26.31 43.41 60.89 70.09 3.59 53.72 32.38 -12.93%
P/EPS 68.55 -91.82 -109.02 -241.60 10.28 -42.63 -90.40 -
EY 1.46 -1.09 -0.92 -0.41 9.73 -2.35 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.48 0.57 0.43 0.30 0.21 121.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 28/05/24 28/02/24 22/11/23 23/08/23 24/05/23 23/02/23 -
Price 0.705 0.55 0.535 0.47 0.545 0.41 0.255 -
P/RPS 31.44 41.89 79.46 62.74 4.26 73.42 35.13 -7.13%
P/EPS 81.91 -88.60 -142.26 -216.29 12.18 -58.26 -98.09 -
EY 1.22 -1.13 -0.70 -0.46 8.21 -1.72 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.63 0.51 0.51 0.40 0.23 135.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment