[SHCHAN] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -39.84%
YoY- -1149.6%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 15,790 13,062 10,475 10,892 12,589 13,657 12,762 15.20%
PBT -942 600 -2,419 -3,714 -2,038 -2,441 -3,142 -55.10%
Tax 783 -1,420 23 590 -196 -48 89 324.48%
NP -159 -820 -2,396 -3,124 -2,234 -2,489 -3,053 -85.97%
-
NP to SH -159 -820 -2,396 -3,124 -2,234 -2,489 -3,053 -85.97%
-
Tax Rate - 236.67% - - - - - -
Total Cost 15,949 13,882 12,871 14,016 14,823 16,146 15,815 0.56%
-
Net Worth -41,075 -40,620 -39,711 -37,412 -34,193 -32,109 -29,637 24.23%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth -41,075 -40,620 -39,711 -37,412 -34,193 -32,109 -29,637 24.23%
NOSH 18,928 18,981 19,000 18,990 18,996 18,999 18,998 -0.24%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -1.01% -6.28% -22.87% -28.68% -17.75% -18.23% -23.92% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 83.42 68.81 55.13 57.35 66.27 71.88 67.18 15.48%
EPS -0.84 -4.32 -12.61 -16.45 -11.76 -13.10 -16.07 -85.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.17 -2.14 -2.09 -1.97 -1.80 -1.69 -1.56 24.53%
Adjusted Per Share Value based on latest NOSH - 18,990
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 5.30 4.39 3.52 3.66 4.23 4.58 4.28 15.27%
EPS -0.05 -0.28 -0.80 -1.05 -0.75 -0.84 -1.02 -86.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1379 -0.1364 -0.1333 -0.1256 -0.1148 -0.1078 -0.0995 24.23%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - -
Price 4.10 4.10 4.10 4.10 4.10 4.10 0.00 -
P/RPS 4.91 5.96 7.44 7.15 6.19 5.70 0.00 -
P/EPS -488.10 -94.91 -32.51 -24.92 -34.86 -31.30 0.00 -
EY -0.20 -1.05 -3.08 -4.01 -2.87 -3.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 15/09/03 30/05/03 28/02/03 29/11/02 29/08/02 -
Price 4.10 4.10 4.10 4.10 4.10 4.10 4.10 -
P/RPS 4.91 5.96 7.44 7.15 6.19 5.70 6.10 -13.43%
P/EPS -488.10 -94.91 -32.51 -24.92 -34.86 -31.30 -25.51 611.53%
EY -0.20 -1.05 -3.08 -4.01 -2.87 -3.20 -3.92 -86.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment