[SHCHAN] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 80.61%
YoY- 92.88%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 9,268 11,937 9,749 15,790 12,589 22,901 5,355 9.56%
PBT -3,436 454 3,431 -942 -2,038 -2,208 -69 91.75%
Tax 357 -594 264 783 -196 -804 69 31.49%
NP -3,079 -140 3,695 -159 -2,234 -3,012 0 -
-
NP to SH -2,675 -140 3,695 -159 -2,234 -3,012 -29 112.48%
-
Tax Rate - 130.84% -7.69% - - - - -
Total Cost 12,347 12,077 6,054 15,949 14,823 25,913 5,355 14.93%
-
Net Worth 19,800 29,217 24,817 -41,075 -34,193 -26,207 -19,642 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 19,800 29,217 24,817 -41,075 -34,193 -26,207 -19,642 -
NOSH 60,000 60,869 60,529 18,928 18,996 18,991 19,333 20.76%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -33.22% -1.17% 37.90% -1.01% -17.75% -13.15% 0.00% -
ROE -13.51% -0.48% 14.89% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 15.45 19.61 16.11 83.42 66.27 120.59 27.70 -9.26%
EPS -4.39 -0.23 10.11 -0.84 -11.76 -15.86 -0.15 75.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.48 0.41 -2.17 -1.80 -1.38 -1.016 -
Adjusted Per Share Value based on latest NOSH - 18,928
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 3.11 4.01 3.27 5.30 4.23 7.69 1.80 9.53%
EPS -0.90 -0.05 1.24 -0.05 -0.75 -1.01 -0.01 111.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0665 0.0981 0.0833 -0.1379 -0.1148 -0.088 -0.0659 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 - - -
Price 0.83 0.65 0.99 4.10 4.10 0.00 0.00 -
P/RPS 5.37 3.31 6.15 4.91 6.19 0.00 0.00 -
P/EPS -18.62 -282.61 16.22 -488.10 -34.86 0.00 0.00 -
EY -5.37 -0.35 6.17 -0.20 -2.87 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 1.35 2.41 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 1.34 0.89 1.02 4.10 4.10 0.00 0.00 -
P/RPS 8.68 4.54 6.33 4.91 6.19 0.00 0.00 -
P/EPS -30.06 -386.96 16.71 -488.10 -34.86 0.00 0.00 -
EY -3.33 -0.26 5.98 -0.20 -2.87 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.06 1.85 2.49 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment