[JTIASA] QoQ Quarter Result on 30-Apr-2005 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- 133.12%
YoY- -85.94%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 198,642 132,073 154,531 168,226 184,895 140,193 156,565 17.14%
PBT 20,147 11,155 21,373 18,892 -2,744 23,717 25,710 -14.96%
Tax -7,922 -6,060 -7,015 -16,148 -5,540 -3,552 -6,572 13.22%
NP 12,225 5,095 14,358 2,744 -8,284 20,165 19,138 -25.76%
-
NP to SH 12,050 5,109 14,166 2,744 -8,284 20,165 19,138 -26.47%
-
Tax Rate 39.32% 54.33% 32.82% 85.48% - 14.98% 25.56% -
Total Cost 186,417 126,978 140,173 165,482 193,179 120,028 137,427 22.47%
-
Net Worth 897,617 735,008 731,385 723,184 720,682 763,278 742,822 13.41%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 897,617 735,008 731,385 723,184 720,682 763,278 742,822 13.41%
NOSH 254,282 254,328 254,838 256,448 256,470 257,864 257,924 -0.94%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 6.15% 3.86% 9.29% 1.63% -4.48% 14.38% 12.22% -
ROE 1.34% 0.70% 1.94% 0.38% -1.15% 2.64% 2.58% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 78.12 51.93 60.64 65.60 72.09 54.37 60.70 18.26%
EPS 4.74 2.01 5.57 1.07 -3.23 7.82 7.42 -25.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 2.89 2.87 2.82 2.81 2.96 2.88 14.48%
Adjusted Per Share Value based on latest NOSH - 256,448
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 20.52 13.64 15.96 17.38 19.10 14.48 16.17 17.16%
EPS 1.24 0.53 1.46 0.28 -0.86 2.08 1.98 -26.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9273 0.7593 0.7555 0.7471 0.7445 0.7885 0.7674 13.40%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.69 0.82 0.76 0.92 1.05 1.24 1.49 -
P/RPS 0.88 1.58 1.25 1.40 1.46 2.28 2.45 -49.37%
P/EPS 14.56 40.82 13.67 85.98 -32.51 15.86 20.08 -19.24%
EY 6.87 2.45 7.31 1.16 -3.08 6.31 4.98 23.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.26 0.33 0.37 0.42 0.52 -47.02%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/03/06 28/12/05 29/09/05 28/06/05 24/03/05 16/12/04 29/09/04 -
Price 0.71 0.74 0.83 0.80 0.96 1.05 1.25 -
P/RPS 0.91 1.42 1.37 1.22 1.33 1.93 2.06 -41.91%
P/EPS 14.98 36.84 14.93 74.77 -29.72 13.43 16.85 -7.52%
EY 6.67 2.71 6.70 1.34 -3.36 7.45 5.94 8.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.29 0.28 0.34 0.35 0.43 -39.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment