[JTIASA] YoY Quarter Result on 31-Oct-2005 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Oct-2005 [#2]
Profit Trend
QoQ- -63.93%
YoY- -74.66%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 238,726 198,418 206,564 132,073 140,193 124,321 149,073 8.15%
PBT 7,736 28,086 46,584 11,155 23,717 7,206 23,956 -17.15%
Tax -2,033 -7,357 -12,637 -6,060 -3,552 296 -1,784 2.19%
NP 5,703 20,729 33,947 5,095 20,165 7,502 22,172 -20.23%
-
NP to SH 5,336 20,544 33,756 5,109 20,165 7,502 22,172 -21.11%
-
Tax Rate 26.28% 26.19% 27.13% 54.33% 14.98% -4.11% 7.45% -
Total Cost 233,023 177,689 172,617 126,978 120,028 116,819 126,901 10.64%
-
Net Worth 1,077,871 801,042 963,367 735,008 763,278 710,990 701,278 7.41%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 1,077,871 801,042 963,367 735,008 763,278 710,990 701,278 7.41%
NOSH 266,800 267,014 254,186 254,328 257,864 261,393 263,638 0.19%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 2.39% 10.45% 16.43% 3.86% 14.38% 6.03% 14.87% -
ROE 0.50% 2.56% 3.50% 0.70% 2.64% 1.06% 3.16% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 89.48 74.31 81.26 51.93 54.37 47.56 56.54 7.94%
EPS 2.00 7.69 13.28 2.01 7.82 2.87 8.41 -21.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 3.00 3.79 2.89 2.96 2.72 2.66 7.20%
Adjusted Per Share Value based on latest NOSH - 254,328
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 24.52 20.38 21.21 13.56 14.40 12.77 15.31 8.15%
EPS 0.55 2.11 3.47 0.52 2.07 0.77 2.28 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.107 0.8227 0.9894 0.7548 0.7839 0.7302 0.7202 7.42%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.66 1.14 0.94 0.82 1.24 1.10 1.02 -
P/RPS 0.74 1.53 1.16 1.58 2.28 2.31 1.80 -13.75%
P/EPS 33.00 14.82 7.08 40.82 15.86 38.33 12.13 18.13%
EY 3.03 6.75 14.13 2.45 6.31 2.61 8.25 -15.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.38 0.25 0.28 0.42 0.40 0.38 -13.41%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 22/12/08 27/12/07 28/12/06 28/12/05 16/12/04 30/12/03 30/12/02 -
Price 0.61 1.14 1.15 0.74 1.05 1.14 1.10 -
P/RPS 0.68 1.53 1.42 1.42 1.93 2.40 1.95 -16.08%
P/EPS 30.50 14.82 8.66 36.84 13.43 39.72 13.08 15.13%
EY 3.28 6.75 11.55 2.71 7.45 2.52 7.65 -13.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.38 0.30 0.26 0.35 0.42 0.41 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment