[JTIASA] YoY Quarter Result on 31-Jan-2006 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- 135.86%
YoY- 245.46%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 168,791 198,468 226,983 198,642 184,895 105,116 163,494 0.53%
PBT 1,634 10,469 52,379 20,147 -2,744 15,758 12,186 -28.43%
Tax -1,306 -2,324 -13,382 -7,922 -5,540 -65 -316 26.65%
NP 328 8,145 38,997 12,225 -8,284 15,693 11,870 -44.98%
-
NP to SH 152 7,474 38,698 12,050 -8,284 15,693 11,870 -51.59%
-
Tax Rate 79.93% 22.20% 25.55% 39.32% - 0.41% 2.59% -
Total Cost 168,463 190,323 187,986 186,417 193,179 89,423 151,624 1.76%
-
Net Worth 1,018,400 799,826 991,604 897,617 720,682 711,659 711,674 6.14%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 1,018,400 799,826 991,604 897,617 720,682 711,659 711,674 6.14%
NOSH 253,333 266,608 254,257 254,282 256,470 260,681 262,610 -0.59%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 0.19% 4.10% 17.18% 6.15% -4.48% 14.93% 7.26% -
ROE 0.01% 0.93% 3.90% 1.34% -1.15% 2.21% 1.67% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 66.63 74.44 89.27 78.12 72.09 40.32 62.26 1.13%
EPS 0.06 2.80 15.22 4.74 -3.23 6.02 4.52 -51.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.00 3.90 3.53 2.81 2.73 2.71 6.78%
Adjusted Per Share Value based on latest NOSH - 254,282
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 17.44 20.50 23.45 20.52 19.10 10.86 16.89 0.53%
EPS 0.02 0.77 4.00 1.24 -0.86 1.62 1.23 -49.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.052 0.8262 1.0244 0.9273 0.7445 0.7352 0.7352 6.14%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.54 1.11 1.24 0.69 1.05 1.14 0.98 -
P/RPS 0.81 1.49 1.39 0.88 1.46 2.83 1.57 -10.43%
P/EPS 900.00 39.60 8.15 14.56 -32.51 18.94 21.68 85.97%
EY 0.11 2.53 12.27 6.87 -3.08 5.28 4.61 -46.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.37 0.32 0.20 0.37 0.42 0.36 -15.60%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 25/03/09 21/03/08 23/03/07 27/03/06 24/03/05 31/03/04 26/03/03 -
Price 0.54 1.00 1.47 0.71 0.96 1.65 0.90 -
P/RPS 0.81 1.34 1.65 0.91 1.33 4.09 1.45 -9.24%
P/EPS 900.00 35.67 9.66 14.98 -29.72 27.41 19.91 88.62%
EY 0.11 2.80 10.35 6.67 -3.36 3.65 5.02 -47.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.33 0.38 0.20 0.34 0.60 0.33 -14.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment