[TCHONG] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -16.78%
YoY- 24.86%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 385,335 377,878 324,954 371,937 409,153 394,541 298,470 18.62%
PBT 46,578 34,164 27,912 40,839 48,157 35,445 24,290 54.53%
Tax -13,952 -10,983 -7,496 -11,928 -13,417 -10,753 -1,789 294.74%
NP 32,626 23,181 20,416 28,911 34,740 24,692 22,501 28.19%
-
NP to SH 32,626 23,181 20,416 28,911 34,740 24,692 22,501 28.19%
-
Tax Rate 29.95% 32.15% 26.86% 29.21% 27.86% 30.34% 7.37% -
Total Cost 352,709 354,697 304,538 343,026 374,413 369,849 275,969 17.82%
-
Net Worth 879,425 879,514 850,666 820,265 806,344 780,801 770,488 9.24%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 13,426 - 27,221 - 20,158 - 20,455 -24.53%
Div Payout % 41.15% - 133.33% - 58.03% - 90.91% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 879,425 879,514 850,666 820,265 806,344 780,801 770,488 9.24%
NOSH 671,316 681,794 680,533 672,348 671,953 667,351 681,848 -1.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.47% 6.13% 6.28% 7.77% 8.49% 6.26% 7.54% -
ROE 3.71% 2.64% 2.40% 3.52% 4.31% 3.16% 2.92% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 57.40 55.42 47.75 55.32 60.89 59.12 43.77 19.86%
EPS 4.86 3.40 3.00 4.30 5.17 3.70 3.30 29.53%
DPS 2.00 0.00 4.00 0.00 3.00 0.00 3.00 -23.74%
NAPS 1.31 1.29 1.25 1.22 1.20 1.17 1.13 10.38%
Adjusted Per Share Value based on latest NOSH - 672,348
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.11 57.97 49.85 57.06 62.77 60.52 45.79 18.61%
EPS 5.00 3.56 3.13 4.44 5.33 3.79 3.45 28.15%
DPS 2.06 0.00 4.18 0.00 3.09 0.00 3.14 -24.55%
NAPS 1.3491 1.3492 1.305 1.2583 1.237 1.1978 1.182 9.24%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.36 1.50 1.42 1.27 1.25 1.11 1.05 -
P/RPS 2.37 2.71 2.97 2.30 2.05 1.88 2.40 -0.83%
P/EPS 27.98 44.12 47.33 29.53 24.18 30.00 31.82 -8.23%
EY 3.57 2.27 2.11 3.39 4.14 3.33 3.14 8.95%
DY 1.47 0.00 2.82 0.00 2.40 0.00 2.86 -35.91%
P/NAPS 1.04 1.16 1.14 1.04 1.04 0.95 0.93 7.75%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 13/08/02 28/05/02 28/02/02 15/11/01 22/08/01 29/05/01 27/02/01 -
Price 1.17 1.70 1.42 1.35 1.47 1.25 1.13 -
P/RPS 2.04 3.07 2.97 2.44 2.41 2.11 2.58 -14.52%
P/EPS 24.07 50.00 47.33 31.40 28.43 33.78 34.24 -20.99%
EY 4.15 2.00 2.11 3.19 3.52 2.96 2.92 26.49%
DY 1.71 0.00 2.82 0.00 2.04 0.00 2.65 -25.38%
P/NAPS 0.89 1.32 1.14 1.11 1.23 1.07 1.00 -7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment