[TCHONG] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 9.74%
YoY- -44.95%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 324,954 371,937 409,153 394,541 298,470 287,816 298,025 5.91%
PBT 27,912 40,839 48,157 35,445 24,290 32,715 32,109 -8.89%
Tax -7,496 -11,928 -13,417 -10,753 -1,789 -9,560 -8,132 -5.27%
NP 20,416 28,911 34,740 24,692 22,501 23,155 23,977 -10.13%
-
NP to SH 20,416 28,911 34,740 24,692 22,501 23,155 23,977 -10.13%
-
Tax Rate 26.86% 29.21% 27.86% 30.34% 7.37% 29.22% 25.33% -
Total Cost 304,538 343,026 374,413 369,849 275,969 264,661 274,048 7.26%
-
Net Worth 850,666 820,265 806,344 780,801 770,488 749,132 705,989 13.19%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 27,221 - 20,158 - 20,455 - 16,650 38.65%
Div Payout % 133.33% - 58.03% - 90.91% - 69.44% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 850,666 820,265 806,344 780,801 770,488 749,132 705,989 13.19%
NOSH 680,533 672,348 671,953 667,351 681,848 681,029 666,027 1.44%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.28% 7.77% 8.49% 6.26% 7.54% 8.05% 8.05% -
ROE 2.40% 3.52% 4.31% 3.16% 2.92% 3.09% 3.40% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 47.75 55.32 60.89 59.12 43.77 42.26 44.75 4.40%
EPS 3.00 4.30 5.17 3.70 3.30 3.40 3.60 -11.41%
DPS 4.00 0.00 3.00 0.00 3.00 0.00 2.50 36.68%
NAPS 1.25 1.22 1.20 1.17 1.13 1.10 1.06 11.58%
Adjusted Per Share Value based on latest NOSH - 667,351
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 48.36 55.35 60.89 58.71 44.42 42.83 44.35 5.92%
EPS 3.04 4.30 5.17 3.67 3.35 3.45 3.57 -10.13%
DPS 4.05 0.00 3.00 0.00 3.04 0.00 2.48 38.55%
NAPS 1.2659 1.2206 1.1999 1.1619 1.1466 1.1148 1.0506 13.19%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.42 1.27 1.25 1.11 1.05 1.29 1.50 -
P/RPS 2.97 2.30 2.05 1.88 2.40 3.05 3.35 -7.69%
P/EPS 47.33 29.53 24.18 30.00 31.82 37.94 41.67 8.83%
EY 2.11 3.39 4.14 3.33 3.14 2.64 2.40 -8.20%
DY 2.82 0.00 2.40 0.00 2.86 0.00 1.67 41.66%
P/NAPS 1.14 1.04 1.04 0.95 0.93 1.17 1.42 -13.58%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 16/08/00 -
Price 1.42 1.35 1.47 1.25 1.13 1.25 1.38 -
P/RPS 2.97 2.44 2.41 2.11 2.58 2.96 3.08 -2.38%
P/EPS 47.33 31.40 28.43 33.78 34.24 36.76 38.33 15.05%
EY 2.11 3.19 3.52 2.96 2.92 2.72 2.61 -13.18%
DY 2.82 0.00 2.04 0.00 2.65 0.00 1.81 34.28%
P/NAPS 1.14 1.11 1.23 1.07 1.00 1.14 1.30 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment