[TCHONG] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 40.69%
YoY- 44.89%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 377,878 324,954 371,937 409,153 394,541 298,470 287,816 19.92%
PBT 34,164 27,912 40,839 48,157 35,445 24,290 32,715 2.93%
Tax -10,983 -7,496 -11,928 -13,417 -10,753 -1,789 -9,560 9.70%
NP 23,181 20,416 28,911 34,740 24,692 22,501 23,155 0.07%
-
NP to SH 23,181 20,416 28,911 34,740 24,692 22,501 23,155 0.07%
-
Tax Rate 32.15% 26.86% 29.21% 27.86% 30.34% 7.37% 29.22% -
Total Cost 354,697 304,538 343,026 374,413 369,849 275,969 264,661 21.57%
-
Net Worth 879,514 850,666 820,265 806,344 780,801 770,488 749,132 11.30%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 27,221 - 20,158 - 20,455 - -
Div Payout % - 133.33% - 58.03% - 90.91% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 879,514 850,666 820,265 806,344 780,801 770,488 749,132 11.30%
NOSH 681,794 680,533 672,348 671,953 667,351 681,848 681,029 0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.13% 6.28% 7.77% 8.49% 6.26% 7.54% 8.05% -
ROE 2.64% 2.40% 3.52% 4.31% 3.16% 2.92% 3.09% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 55.42 47.75 55.32 60.89 59.12 43.77 42.26 19.82%
EPS 3.40 3.00 4.30 5.17 3.70 3.30 3.40 0.00%
DPS 0.00 4.00 0.00 3.00 0.00 3.00 0.00 -
NAPS 1.29 1.25 1.22 1.20 1.17 1.13 1.10 11.21%
Adjusted Per Share Value based on latest NOSH - 671,953
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 56.23 48.36 55.35 60.89 58.71 44.42 42.83 19.91%
EPS 3.45 3.04 4.30 5.17 3.67 3.35 3.45 0.00%
DPS 0.00 4.05 0.00 3.00 0.00 3.04 0.00 -
NAPS 1.3088 1.2659 1.2206 1.1999 1.1619 1.1466 1.1148 11.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.50 1.42 1.27 1.25 1.11 1.05 1.29 -
P/RPS 2.71 2.97 2.30 2.05 1.88 2.40 3.05 -7.58%
P/EPS 44.12 47.33 29.53 24.18 30.00 31.82 37.94 10.59%
EY 2.27 2.11 3.39 4.14 3.33 3.14 2.64 -9.58%
DY 0.00 2.82 0.00 2.40 0.00 2.86 0.00 -
P/NAPS 1.16 1.14 1.04 1.04 0.95 0.93 1.17 -0.57%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 -
Price 1.70 1.42 1.35 1.47 1.25 1.13 1.25 -
P/RPS 3.07 2.97 2.44 2.41 2.11 2.58 2.96 2.46%
P/EPS 50.00 47.33 31.40 28.43 33.78 34.24 36.76 22.78%
EY 2.00 2.11 3.19 3.52 2.96 2.92 2.72 -18.54%
DY 0.00 2.82 0.00 2.04 0.00 2.65 0.00 -
P/NAPS 1.32 1.14 1.11 1.23 1.07 1.00 1.14 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment