[TCHONG] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 197.91%
YoY- 162.16%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 729,872 814,280 769,301 866,921 439,275 638,032 593,079 14.82%
PBT 15,727 21,377 -13,317 56,958 -42,674 -18,288 22,100 -20.27%
Tax -10,367 -16,967 -8,124 -10,905 -4,046 -6,643 -16,699 -27.20%
NP 5,360 4,410 -21,441 46,053 -46,720 -24,931 5,401 -0.50%
-
NP to SH 6,878 6,244 -19,521 43,279 -44,202 -22,210 7,735 -7.52%
-
Tax Rate 65.92% 79.37% - 19.15% - - 75.56% -
Total Cost 724,512 809,870 790,742 820,868 485,995 662,963 587,678 14.96%
-
Net Worth 2,751,933 2,758,467 2,771,684 2,791,249 2,739,076 2,791,249 2,836,913 -2.00%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 9,781 - 9,782 - - - 9,782 -0.00%
Div Payout % 142.22% - 0.00% - - - 126.47% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 2,751,933 2,758,467 2,771,684 2,791,249 2,739,076 2,791,249 2,836,913 -2.00%
NOSH 672,000 672,000 672,000 672,000 672,000 672,000 672,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.73% 0.54% -2.79% 5.31% -10.64% -3.91% 0.91% -
ROE 0.25% 0.23% -0.70% 1.55% -1.61% -0.80% 0.27% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 111.92 124.87 117.96 132.93 67.36 97.83 90.94 14.82%
EPS 1.05 0.96 -2.99 6.64 -6.78 -3.41 1.19 -7.99%
DPS 1.50 0.00 1.50 0.00 0.00 0.00 1.50 0.00%
NAPS 4.22 4.23 4.25 4.28 4.20 4.28 4.35 -2.00%
Adjusted Per Share Value based on latest NOSH - 672,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 111.97 124.91 118.01 132.99 67.39 97.88 90.98 14.82%
EPS 1.06 0.96 -2.99 6.64 -6.78 -3.41 1.19 -7.41%
DPS 1.50 0.00 1.50 0.00 0.00 0.00 1.50 0.00%
NAPS 4.2216 4.2316 4.2519 4.2819 4.2019 4.2819 4.352 -2.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.14 1.15 1.15 1.11 1.16 1.19 1.19 -
P/RPS 1.02 0.92 0.97 0.84 1.72 1.22 1.31 -15.35%
P/EPS 108.09 120.11 -38.42 16.73 -17.11 -34.94 100.33 5.08%
EY 0.93 0.83 -2.60 5.98 -5.84 -2.86 1.00 -4.71%
DY 1.32 0.00 1.30 0.00 0.00 0.00 1.26 3.14%
P/NAPS 0.27 0.27 0.27 0.26 0.28 0.28 0.27 0.00%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 29/08/22 24/05/22 28/02/22 23/11/21 24/08/21 24/05/21 -
Price 1.12 1.13 1.18 1.12 1.16 1.16 1.14 -
P/RPS 1.00 0.90 1.00 0.84 1.72 1.19 1.25 -13.81%
P/EPS 106.19 118.02 -39.42 16.88 -17.11 -34.06 96.12 6.86%
EY 0.94 0.85 -2.54 5.93 -5.84 -2.94 1.04 -6.51%
DY 1.34 0.00 1.27 0.00 0.00 0.00 1.32 1.00%
P/NAPS 0.27 0.27 0.28 0.26 0.28 0.27 0.26 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment