[TCHONG] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 197.91%
YoY- 162.16%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 643,830 738,782 866,921 747,897 974,611 1,166,838 1,075,956 -8.19%
PBT -63,312 -37,952 56,958 -76,889 22,944 83,728 12,591 -
Tax 9,027 -5,238 -10,905 9,444 -20,437 -30,833 -18,823 -
NP -54,285 -43,190 46,053 -67,445 2,507 52,895 -6,232 43.41%
-
NP to SH -54,847 -44,711 43,279 -69,625 -1,012 51,556 -7,189 40.28%
-
Tax Rate - - 19.15% - 89.07% 36.83% 149.50% -
Total Cost 698,115 781,972 820,868 815,342 972,104 1,113,943 1,082,188 -7.04%
-
Net Worth 2,737,673 2,921,484 2,791,249 2,844,376 3,021,815 2,845,597 2,793,393 -0.33%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - 13,053 13,053 6,526 -
Div Payout % - - - - 0.00% 25.32% 0.00% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 2,737,673 2,921,484 2,791,249 2,844,376 3,021,815 2,845,597 2,793,393 -0.33%
NOSH 672,000 672,000 672,000 672,000 672,000 672,000 672,000 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -8.43% -5.85% 5.31% -9.02% 0.26% 4.53% -0.58% -
ROE -2.00% -1.53% 1.55% -2.45% -0.03% 1.81% -0.26% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 98.77 113.29 132.93 114.64 149.33 178.78 164.86 -8.18%
EPS -8.41 -6.86 6.64 -10.67 -0.16 7.90 -1.10 40.33%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 1.00 -
NAPS 4.20 4.48 4.28 4.36 4.63 4.36 4.28 -0.31%
Adjusted Per Share Value based on latest NOSH - 672,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 95.81 109.94 129.01 111.29 145.03 173.64 160.11 -8.19%
EPS -8.16 -6.65 6.44 -10.36 -0.15 7.67 -1.07 40.27%
DPS 0.00 0.00 0.00 0.00 1.94 1.94 0.97 -
NAPS 4.0739 4.3474 4.1536 4.2327 4.4968 4.2345 4.1568 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.97 1.18 1.11 1.26 1.33 1.35 1.41 -
P/RPS 0.98 1.04 0.84 1.10 0.89 0.76 0.86 2.19%
P/EPS -11.53 -17.21 16.73 -11.81 -857.74 17.09 -128.01 -33.03%
EY -8.67 -5.81 5.98 -8.47 -0.12 5.85 -0.78 49.36%
DY 0.00 0.00 0.00 0.00 1.50 1.48 0.71 -
P/NAPS 0.23 0.26 0.26 0.29 0.29 0.31 0.33 -5.83%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 31/03/21 28/02/20 25/02/19 27/02/18 -
Price 0.99 1.12 1.12 1.19 1.25 1.48 1.71 -
P/RPS 1.00 0.99 0.84 1.04 0.84 0.83 1.04 -0.65%
P/EPS -11.77 -16.34 16.88 -11.15 -806.15 18.74 -155.24 -34.93%
EY -8.50 -6.12 5.93 -8.97 -0.12 5.34 -0.64 53.85%
DY 0.00 0.00 0.00 0.00 1.60 1.35 0.58 -
P/NAPS 0.24 0.25 0.26 0.27 0.27 0.34 0.40 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment