[DNEX] QoQ Quarter Result on 30-Sep-2022

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -74.02%
YoY- -85.79%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 275,015 276,710 330,530 419,576 430,294 382,636 353,314 -15.42%
PBT 14,399 -3,413 71,999 81,134 140,821 109,862 63,364 -62.86%
Tax 21,842 -277,973 -37,523 -12,884 122,223 -32,023 1,541 488.53%
NP 36,241 -281,386 34,476 68,250 263,044 77,839 64,905 -32.26%
-
NP to SH 47,505 -239,766 31,883 41,722 160,590 51,599 43,834 5.52%
-
Tax Rate -151.69% - 52.12% 15.88% -86.79% 29.15% -2.43% -
Total Cost 238,774 558,096 296,054 351,326 167,250 304,797 288,409 -11.86%
-
Net Worth 1,799,108 1,672,052 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 8.42%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - 18,754 -
Div Payout % - - - - - - 42.79% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,799,108 1,672,052 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 8.42%
NOSH 3,156,331 3,156,331 3,156,331 3,156,331 3,156,254 3,155,734 3,155,324 0.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 13.18% -101.69% 10.43% 16.27% 61.13% 20.34% 18.37% -
ROE 2.64% -14.34% 1.66% 2.13% 8.62% 3.14% 2.75% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.71 8.77 10.47 13.29 13.63 12.13 11.30 -15.97%
EPS 1.51 -7.60 1.01 1.32 5.09 1.64 1.40 5.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.57 0.53 0.61 0.62 0.59 0.52 0.51 7.71%
Adjusted Per Share Value based on latest NOSH - 3,156,331
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.92 7.97 9.52 12.08 12.39 11.02 10.18 -15.44%
EPS 1.37 -6.91 0.92 1.20 4.63 1.49 1.26 5.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.54 -
NAPS 0.5182 0.4816 0.5545 0.5636 0.5363 0.4726 0.4592 8.41%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.475 0.60 0.51 0.765 0.79 1.01 0.76 -
P/RPS 5.45 6.84 4.87 5.75 5.79 8.33 6.72 -13.06%
P/EPS 31.56 -7.89 50.49 57.87 15.53 61.76 54.20 -30.33%
EY 3.17 -12.67 1.98 1.73 6.44 1.62 1.85 43.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.79 -
P/NAPS 0.83 1.13 0.84 1.23 1.34 1.94 1.49 -32.37%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 20/02/23 25/11/22 29/08/22 27/05/22 24/02/22 -
Price 0.44 0.39 0.62 0.57 0.85 1.01 1.14 -
P/RPS 5.05 4.45 5.92 4.29 6.23 8.33 10.09 -37.04%
P/EPS 29.23 -5.13 61.38 43.12 16.70 61.76 81.29 -49.52%
EY 3.42 -19.49 1.63 2.32 5.99 1.62 1.23 98.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
P/NAPS 0.77 0.74 1.02 0.92 1.44 1.94 2.24 -51.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment