[DNEX] QoQ Annualized Quarter Result on 30-Sep-2022

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -69.63%
YoY- -85.79%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,420,179 1,369,088 1,500,212 1,678,304 1,437,111 1,342,422 1,248,362 9.00%
PBT 179,038 199,626 306,266 324,536 612,990 629,558 724,614 -60.72%
Tax -334,405 -437,839 -100,814 -51,536 94,284 -37,252 8,168 -
NP -155,366 -238,213 205,452 273,000 707,274 592,306 732,782 -
-
NP to SH -129,442 -221,548 147,210 166,888 549,587 518,662 674,796 -
-
Tax Rate 186.78% 219.33% 32.92% 15.88% -15.38% 5.92% -1.13% -
Total Cost 1,575,545 1,607,301 1,294,760 1,405,304 729,837 750,116 515,580 111.01%
-
Net Worth 1,799,108 1,674,245 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 8.42%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - 25,243 37,509 -
Div Payout % - - - - - 4.87% 5.56% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,799,108 1,674,245 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 8.42%
NOSH 3,156,331 3,156,331 3,156,331 3,156,331 3,156,254 3,155,734 3,155,324 0.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -10.94% -17.40% 13.69% 16.27% 49.21% 44.12% 58.70% -
ROE -7.19% -13.23% 7.65% 8.53% 29.51% 31.61% 42.33% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 44.99 43.34 47.53 53.17 45.53 42.54 39.94 8.28%
EPS -4.10 -7.01 4.66 5.28 17.68 16.79 22.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.80 1.20 -
NAPS 0.57 0.53 0.61 0.62 0.59 0.52 0.51 7.71%
Adjusted Per Share Value based on latest NOSH - 3,156,331
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 40.90 39.43 43.21 48.34 41.39 38.66 35.96 8.98%
EPS -3.73 -6.38 4.24 4.81 15.83 14.94 19.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.73 1.08 -
NAPS 0.5182 0.4822 0.5545 0.5636 0.5363 0.4726 0.4592 8.41%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.475 0.60 0.51 0.765 0.79 1.01 0.76 -
P/RPS 1.06 1.38 1.07 1.44 1.73 2.37 1.90 -32.30%
P/EPS -11.58 -8.56 10.93 14.47 4.54 6.14 3.52 -
EY -8.63 -11.69 9.15 6.91 22.04 16.27 28.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.79 1.58 -
P/NAPS 0.83 1.13 0.84 1.23 1.34 1.94 1.49 -32.37%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 20/02/23 25/11/22 29/08/22 27/05/22 24/02/22 -
Price 0.44 0.39 0.62 0.57 0.85 1.01 1.14 -
P/RPS 0.98 0.90 1.30 1.07 1.87 2.37 2.85 -51.01%
P/EPS -10.73 -5.56 13.29 10.78 4.88 6.14 5.28 -
EY -9.32 -17.98 7.52 9.28 20.49 16.27 18.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.79 1.05 -
P/NAPS 0.77 0.74 1.02 0.92 1.44 1.94 2.24 -51.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment