[DNEX] YoY Quarter Result on 31-Dec-2022

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -23.58%
YoY- -27.26%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Revenue 283,652 327,448 330,530 430,294 63,650 62,043 87,340 34.21%
PBT -26,109 19,234 71,999 140,821 7,359 -30,754 7,058 -
Tax -29,962 -11,529 -37,523 122,223 -1,482 4,327 -6,750 45.11%
NP -56,071 7,705 34,476 263,044 5,877 -26,427 308 -
-
NP to SH -14,593 13,302 31,883 160,590 6,225 -24,080 -3,756 40.36%
-
Tax Rate - 59.94% 52.12% -86.79% 20.14% - 95.64% -
Total Cost 339,723 319,743 296,054 167,250 57,773 88,470 87,032 40.52%
-
Net Worth 1,767,545 1,830,672 1,925,362 1,862,077 492,265 457,103 474,676 38.88%
Dividend
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Net Worth 1,767,545 1,830,672 1,925,362 1,862,077 492,265 457,103 474,676 38.88%
NOSH 3,156,331 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 1,758,090 15.74%
Ratio Analysis
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
NP Margin -19.77% 2.35% 10.43% 61.13% 9.23% -42.59% 0.35% -
ROE -0.83% 0.73% 1.66% 8.62% 1.26% -5.27% -0.79% -
Per Share
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 8.99 10.37 10.47 13.63 3.62 3.53 4.97 15.95%
EPS -0.46 0.42 1.01 5.09 0.35 -1.37 -0.21 21.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.61 0.59 0.28 0.26 0.27 19.99%
Adjusted Per Share Value based on latest NOSH - 3,156,331
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 8.17 9.43 9.52 12.39 1.83 1.79 2.52 34.15%
EPS -0.42 0.38 0.92 4.63 0.18 -0.69 -0.11 39.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5091 0.5273 0.5545 0.5363 0.1418 0.1317 0.1367 38.88%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 29/12/23 29/09/23 30/12/22 30/06/22 31/03/20 30/06/20 31/12/19 -
Price 0.40 0.44 0.51 0.79 0.11 0.18 0.265 -
P/RPS 4.45 4.24 4.87 5.79 3.04 5.10 5.33 -4.40%
P/EPS -86.52 104.40 50.49 15.53 31.07 -13.14 -124.04 -8.60%
EY -1.16 0.96 1.98 6.44 3.22 -7.61 -0.81 9.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.84 1.34 0.39 0.69 0.98 -7.73%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 29/02/24 27/11/23 20/02/23 29/08/22 02/06/20 26/08/20 25/02/20 -
Price 0.355 0.425 0.62 0.85 0.20 0.24 0.235 -
P/RPS 3.95 4.10 5.92 6.23 5.52 6.80 4.73 -4.40%
P/EPS -76.78 100.85 61.38 16.70 56.48 -17.52 -110.00 -8.59%
EY -1.30 0.99 1.63 5.99 1.77 -5.71 -0.91 9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 1.02 1.44 0.71 0.92 0.87 -7.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment