[POS] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -78.85%
YoY- 93.62%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 611,627 635,551 635,720 395,123 415,869 433,638 494,634 15.21%
PBT 45,963 22,527 51,309 12,686 41,993 24,128 29,602 34.12%
Tax -8,087 -12,706 -17,919 -5,950 -10,149 -9,776 -7,076 9.32%
NP 37,876 9,821 33,390 6,736 31,844 14,352 22,526 41.44%
-
NP to SH 37,913 9,893 33,410 6,736 31,844 14,352 22,526 41.53%
-
Tax Rate 17.59% 56.40% 34.92% 46.90% 24.17% 40.52% 23.90% -
Total Cost 573,751 625,730 602,330 388,387 384,025 419,286 472,108 13.89%
-
Net Worth 1,972,597 1,933,458 1,565,932 1,415,961 1,149,176 1,118,058 1,102,107 47.46%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 91,607 - - - 70,427 -
Div Payout % - - 274.19% - - - 312.65% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,972,597 1,933,458 1,565,932 1,415,961 1,149,176 1,118,058 1,102,107 47.46%
NOSH 782,776 782,776 782,966 782,776 536,998 537,528 537,613 28.49%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.19% 1.55% 5.25% 1.70% 7.66% 3.31% 4.55% -
ROE 1.92% 0.51% 2.13% 0.48% 2.77% 1.28% 2.04% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 78.14 81.19 81.19 67.53 77.44 80.67 92.01 -10.32%
EPS 4.84 1.26 4.27 1.15 5.93 2.67 4.19 10.10%
DPS 0.00 0.00 11.70 0.00 0.00 0.00 13.10 -
NAPS 2.52 2.47 2.00 2.42 2.14 2.08 2.05 14.76%
Adjusted Per Share Value based on latest NOSH - 782,776
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 78.14 81.19 81.21 50.48 53.13 55.40 63.19 15.22%
EPS 4.84 1.26 4.27 0.86 4.07 1.83 2.88 41.39%
DPS 0.00 0.00 11.70 0.00 0.00 0.00 9.00 -
NAPS 2.52 2.47 2.0005 1.8089 1.4681 1.4283 1.4079 47.47%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 5.30 4.58 3.91 3.85 2.81 2.70 2.78 -
P/RPS 6.78 5.64 4.82 5.70 3.63 3.35 3.02 71.53%
P/EPS 109.43 362.39 91.63 334.42 47.39 101.12 66.35 39.63%
EY 0.91 0.28 1.09 0.30 2.11 0.99 1.51 -28.67%
DY 0.00 0.00 2.99 0.00 0.00 0.00 4.71 -
P/NAPS 2.10 1.85 1.96 1.59 1.31 1.30 1.36 33.62%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 23/05/17 23/02/17 24/11/16 26/08/16 23/05/16 23/02/16 -
Price 5.19 5.55 4.41 4.00 3.22 2.81 2.38 -
P/RPS 6.64 6.84 5.43 5.92 4.16 3.48 2.59 87.42%
P/EPS 107.16 439.14 103.35 347.45 54.30 105.24 56.80 52.74%
EY 0.93 0.23 0.97 0.29 1.84 0.95 1.76 -34.66%
DY 0.00 0.00 2.65 0.00 0.00 0.00 5.50 -
P/NAPS 2.06 2.25 2.21 1.65 1.50 1.35 1.16 46.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment