[POS] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 21.15%
YoY- 47.17%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 611,627 2,082,263 1,446,712 810,992 415,869 1,717,439 1,283,801 -39.02%
PBT 45,963 128,514 105,988 54,679 41,993 92,501 68,373 -23.27%
Tax -8,087 -46,724 -34,018 -16,099 -10,149 -29,408 -19,632 -44.66%
NP 37,876 81,790 71,970 38,580 31,844 63,093 48,741 -15.48%
-
NP to SH 37,913 81,882 71,990 38,580 31,844 63,093 48,741 -15.43%
-
Tax Rate 17.59% 36.36% 32.10% 29.44% 24.17% 31.79% 28.71% -
Total Cost 573,751 2,000,473 1,374,742 772,412 384,025 1,654,346 1,235,060 -40.04%
-
Net Worth 1,972,597 1,933,458 1,270,276 1,415,961 1,149,176 1,116,880 1,100,430 47.61%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 91,584 74,311 - - - 70,320 -
Div Payout % - 111.85% 103.22% - - - 144.27% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,972,597 1,933,458 1,270,276 1,415,961 1,149,176 1,116,880 1,100,430 47.61%
NOSH 782,776 782,776 635,138 782,776 536,998 536,961 536,795 28.62%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.19% 3.93% 4.97% 4.76% 7.66% 3.67% 3.80% -
ROE 1.92% 4.24% 5.67% 2.72% 2.77% 5.65% 4.43% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 78.14 266.01 227.78 138.61 77.44 319.84 239.16 -52.59%
EPS 4.84 12.19 11.33 6.87 5.93 11.75 9.08 -34.28%
DPS 0.00 11.70 11.70 0.00 0.00 0.00 13.10 -
NAPS 2.52 2.47 2.00 2.42 2.14 2.08 2.05 14.76%
Adjusted Per Share Value based on latest NOSH - 782,776
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 78.14 266.01 184.82 103.60 53.13 219.40 164.01 -39.02%
EPS 4.84 12.19 9.20 4.93 4.07 8.06 6.23 -15.50%
DPS 0.00 11.70 9.49 0.00 0.00 0.00 8.98 -
NAPS 2.52 2.47 1.6228 1.8089 1.4681 1.4268 1.4058 47.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 5.30 4.58 3.91 3.85 2.81 2.70 2.78 -
P/RPS 6.78 1.72 1.72 2.78 3.63 0.84 1.16 224.82%
P/EPS 109.43 43.78 34.50 58.39 47.39 22.98 30.62 133.93%
EY 0.91 2.28 2.90 1.71 2.11 4.35 3.27 -57.40%
DY 0.00 2.55 2.99 0.00 0.00 0.00 4.71 -
P/NAPS 2.10 1.85 1.96 1.59 1.31 1.30 1.36 33.62%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 23/05/17 23/02/17 24/11/16 26/08/16 23/05/16 23/02/16 -
Price 5.19 5.55 4.41 4.00 3.22 2.81 2.38 -
P/RPS 6.64 2.09 1.94 2.89 4.16 0.88 1.00 253.68%
P/EPS 107.16 53.06 38.91 60.66 54.30 23.91 26.21 155.90%
EY 0.93 1.88 2.57 1.65 1.84 4.18 3.82 -61.04%
DY 0.00 2.11 2.65 0.00 0.00 0.00 5.50 -
P/NAPS 2.06 2.25 2.21 1.65 1.50 1.35 1.16 46.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment