[POS] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 4.51%
YoY- -18.13%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 2,274,189 2,337,607 2,470,056 1,739,264 1,542,750 1,494,577 1,330,544 8.26%
PBT -287,767 -186,894 146,013 108,409 132,130 192,247 214,833 -
Tax 19,045 1,047 -43,988 -32,951 -39,964 -56,116 -48,046 -
NP -268,722 -185,847 102,025 75,458 92,166 136,131 166,787 -
-
NP to SH -268,722 -185,824 102,219 75,458 92,166 136,131 168,292 -
-
Tax Rate - - 30.13% 30.40% 30.25% 29.19% 22.36% -
Total Cost 2,542,911 2,523,454 2,368,031 1,663,806 1,450,584 1,358,446 1,163,757 12.27%
-
Net Worth 1,385,514 1,682,970 1,902,147 1,415,961 1,145,393 1,095,508 1,012,454 4.75%
Dividend
30/06/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 31,311 62,622 91,607 70,427 - 42,981 42,823 -4.53%
Div Payout % 0.00% 0.00% 89.62% 93.33% - 31.57% 25.45% -
Equity
30/06/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,385,514 1,682,970 1,902,147 1,415,961 1,145,393 1,095,508 1,012,454 4.75%
NOSH 782,776 782,776 782,776 782,776 535,230 537,014 527,320 6.02%
Ratio Analysis
30/06/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -11.82% -7.95% 4.13% 4.34% 5.97% 9.11% 12.54% -
ROE -19.40% -11.04% 5.37% 5.33% 8.05% 12.43% 16.62% -
Per Share
30/06/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 290.53 298.63 315.55 297.26 288.24 278.31 252.32 2.10%
EPS -34.33 -23.74 13.06 12.90 17.22 25.35 31.91 -
DPS 4.00 8.00 11.70 12.04 0.00 8.00 8.00 -9.75%
NAPS 1.77 2.15 2.43 2.42 2.14 2.04 1.92 -1.19%
Adjusted Per Share Value based on latest NOSH - 782,776
30/06/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 290.53 298.63 315.55 222.19 197.09 190.93 169.98 8.26%
EPS -34.33 -23.74 13.06 9.64 11.77 17.39 21.50 -
DPS 4.00 8.00 11.70 9.00 0.00 5.49 5.47 -4.52%
NAPS 1.77 2.15 2.43 1.8089 1.4632 1.3995 1.2934 4.75%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/06/20 28/06/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.93 1.51 5.25 3.85 3.66 4.72 5.40 -
P/RPS 0.32 0.51 1.66 1.30 1.27 1.70 2.14 -24.52%
P/EPS -2.71 -6.36 40.20 29.85 21.25 18.62 16.92 -
EY -36.91 -15.72 2.49 3.35 4.70 5.37 5.91 -
DY 4.30 5.30 2.23 3.13 0.00 1.69 1.48 17.10%
P/NAPS 0.53 0.70 2.16 1.59 1.71 2.31 2.81 -21.88%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/08/20 20/08/19 28/11/17 24/11/16 23/11/15 20/11/14 22/11/13 -
Price 0.90 1.61 5.33 4.00 3.89 4.98 5.62 -
P/RPS 0.31 0.54 1.69 1.35 1.35 1.79 2.23 -25.33%
P/EPS -2.62 -6.78 40.82 31.02 22.59 19.65 17.61 -
EY -38.14 -14.74 2.45 3.22 4.43 5.09 5.68 -
DY 4.44 4.97 2.20 3.01 0.00 1.61 1.42 18.38%
P/NAPS 0.51 0.75 2.19 1.65 1.82 2.44 2.93 -22.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment