[YTL] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 15.56%
YoY- 61.01%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,477,645 1,415,267 1,392,821 1,543,463 1,318,844 1,287,248 1,357,638 5.81%
PBT 366,775 360,495 364,140 351,276 368,497 419,490 358,147 1.60%
Tax -106,660 -83,367 -87,595 -30,904 -74,445 -91,173 -83,004 18.21%
NP 260,115 277,128 276,545 320,372 294,052 328,317 275,143 -3.67%
-
NP to SH 95,883 152,982 154,126 195,513 169,193 217,464 174,827 -33.02%
-
Tax Rate 29.08% 23.13% 24.06% 8.80% 20.20% 21.73% 23.18% -
Total Cost 1,217,530 1,138,139 1,116,276 1,223,091 1,024,792 958,931 1,082,495 8.16%
-
Net Worth 6,865,703 7,055,782 6,733,316 6,927,592 5,763,852 8,570,968 4,256,339 37.58%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 112,715 109,900 - 107,915 - - - -
Div Payout % 117.55% 71.84% - 55.20% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 6,865,703 7,055,782 6,733,316 6,927,592 5,763,852 8,570,968 4,256,339 37.58%
NOSH 1,502,868 1,465,344 1,431,067 1,438,871 1,440,963 1,428,494 1,418,779 3.91%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 17.60% 19.58% 19.86% 20.76% 22.30% 25.51% 20.27% -
ROE 1.40% 2.17% 2.29% 2.82% 2.94% 2.54% 4.11% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 98.32 96.58 97.33 107.27 91.53 90.11 95.69 1.82%
EPS 6.38 10.44 10.77 13.59 11.74 15.22 12.32 -35.53%
DPS 7.50 7.50 0.00 7.50 0.00 0.00 0.00 -
NAPS 4.5684 4.8151 4.7051 4.8146 4.00 6.00 3.00 32.39%
Adjusted Per Share Value based on latest NOSH - 1,438,871
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.31 12.75 12.55 13.91 11.88 11.60 12.23 5.80%
EPS 0.86 1.38 1.39 1.76 1.52 1.96 1.58 -33.36%
DPS 1.02 0.99 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.6186 0.6357 0.6066 0.6241 0.5193 0.7722 0.3835 37.58%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.28 1.23 0.99 0.91 0.96 1.00 1.03 -
P/RPS 1.30 1.27 1.02 0.85 1.05 1.11 1.08 13.16%
P/EPS 20.06 11.78 9.19 6.70 8.18 6.57 8.36 79.32%
EY 4.98 8.49 10.88 14.93 12.23 15.22 11.96 -44.26%
DY 5.86 6.10 0.00 8.24 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.21 0.19 0.24 0.17 0.34 -12.15%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 08/02/07 23/11/06 24/08/06 18/05/06 23/02/06 24/11/05 -
Price 1.61 1.42 1.07 0.94 0.95 0.98 1.04 -
P/RPS 1.64 1.47 1.10 0.88 1.04 1.09 1.09 31.33%
P/EPS 25.24 13.60 9.94 6.92 8.09 6.44 8.44 107.70%
EY 3.96 7.35 10.07 14.46 12.36 15.53 11.85 -51.87%
DY 4.66 5.28 0.00 7.98 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.23 0.20 0.24 0.16 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment