[YTL] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -37.32%
YoY- -43.33%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,515,160 1,582,869 1,729,576 1,477,645 1,415,267 1,392,821 1,543,463 -1.22%
PBT 445,881 473,064 464,334 366,775 360,495 364,140 351,276 17.18%
Tax -117,409 -113,167 186,753 -106,660 -83,367 -87,595 -30,904 142.88%
NP 328,472 359,897 651,087 260,115 277,128 276,545 320,372 1.67%
-
NP to SH 189,327 224,608 359,453 95,883 152,982 154,126 195,513 -2.11%
-
Tax Rate 26.33% 23.92% -40.22% 29.08% 23.13% 24.06% 8.80% -
Total Cost 1,186,688 1,222,972 1,078,489 1,217,530 1,138,139 1,116,276 1,223,091 -1.98%
-
Net Worth 7,502,814 7,568,522 5,991,758 6,865,703 7,055,782 6,733,316 6,927,592 5.44%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 112,605 112,830 37,448 112,715 109,900 - 107,915 2.86%
Div Payout % 59.48% 50.23% 10.42% 117.55% 71.84% - 55.20% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 7,502,814 7,568,522 5,991,758 6,865,703 7,055,782 6,733,316 6,927,592 5.44%
NOSH 1,501,403 1,504,407 1,497,939 1,502,868 1,465,344 1,431,067 1,438,871 2.86%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 21.68% 22.74% 37.64% 17.60% 19.58% 19.86% 20.76% -
ROE 2.52% 2.97% 6.00% 1.40% 2.17% 2.29% 2.82% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 100.92 105.22 115.46 98.32 96.58 97.33 107.27 -3.97%
EPS 12.61 14.93 24.45 6.38 10.44 10.77 13.59 -4.85%
DPS 7.50 7.50 2.50 7.50 7.50 0.00 7.50 0.00%
NAPS 4.9972 5.0309 4.00 4.5684 4.8151 4.7051 4.8146 2.50%
Adjusted Per Share Value based on latest NOSH - 1,502,868
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.65 14.26 15.58 13.31 12.75 12.55 13.91 -1.24%
EPS 1.71 2.02 3.24 0.86 1.38 1.39 1.76 -1.89%
DPS 1.01 1.02 0.34 1.02 0.99 0.00 0.97 2.72%
NAPS 0.676 0.6819 0.5398 0.6186 0.6357 0.6067 0.6242 5.44%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.48 1.41 1.55 1.28 1.23 0.99 0.91 -
P/RPS 1.47 1.34 1.34 1.30 1.27 1.02 0.85 43.93%
P/EPS 11.74 9.44 6.46 20.06 11.78 9.19 6.70 45.19%
EY 8.52 10.59 15.48 4.98 8.49 10.88 14.93 -31.12%
DY 5.07 5.32 1.61 5.86 6.10 0.00 8.24 -27.59%
P/NAPS 0.30 0.28 0.39 0.28 0.26 0.21 0.19 35.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 23/11/06 24/08/06 -
Price 1.44 1.38 1.38 1.61 1.42 1.07 0.94 -
P/RPS 1.43 1.31 1.20 1.64 1.47 1.10 0.88 38.09%
P/EPS 11.42 9.24 5.75 25.24 13.60 9.94 6.92 39.52%
EY 8.76 10.82 17.39 3.96 7.35 10.07 14.46 -28.33%
DY 5.21 5.43 1.81 4.66 5.28 0.00 7.98 -24.68%
P/NAPS 0.29 0.27 0.35 0.35 0.29 0.23 0.20 28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment