[YTL] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 64.6%
YoY- 12.36%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 3,543,151 1,985,145 1,624,617 1,739,212 1,818,165 1,633,666 1,515,160 76.27%
PBT 683,758 750,004 284,688 569,747 426,384 484,513 445,881 33.01%
Tax -569,426 -124,095 -91,681 -101,380 -124,726 -98,053 -117,409 186.79%
NP 114,332 625,909 193,007 468,367 301,658 386,460 328,472 -50.54%
-
NP to SH 47,322 484,361 50,422 252,367 153,324 202,527 189,327 -60.35%
-
Tax Rate 83.28% 16.55% 32.20% 17.79% 29.25% 20.24% 26.33% -
Total Cost 3,428,819 1,359,236 1,431,610 1,270,845 1,516,507 1,247,206 1,186,688 102.99%
-
Net Worth 8,134,154 7,980,380 7,322,930 7,712,144 7,477,907 7,324,927 7,502,814 5.53%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 122,012 - - - 37,389 112,681 112,605 5.49%
Div Payout % 257.83% - - - 24.39% 55.64% 59.48% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,134,154 7,980,380 7,322,930 7,712,144 7,477,907 7,324,927 7,502,814 5.53%
NOSH 1,626,830 1,523,147 1,505,134 1,495,065 1,495,581 1,502,425 1,501,403 5.49%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.23% 31.53% 11.88% 26.93% 16.59% 23.66% 21.68% -
ROE 0.58% 6.07% 0.69% 3.27% 2.05% 2.76% 2.52% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 217.79 130.33 107.94 116.33 121.57 108.74 100.92 67.07%
EPS 2.91 31.80 3.35 16.88 10.25 13.48 12.61 -62.41%
DPS 7.50 0.00 0.00 0.00 2.50 7.50 7.50 0.00%
NAPS 5.00 5.2394 4.8653 5.1584 5.00 4.8754 4.9972 0.03%
Adjusted Per Share Value based on latest NOSH - 1,495,065
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.92 17.89 14.64 15.67 16.38 14.72 13.65 76.26%
EPS 0.43 4.36 0.45 2.27 1.38 1.82 1.71 -60.19%
DPS 1.10 0.00 0.00 0.00 0.34 1.02 1.01 5.86%
NAPS 0.7329 0.719 0.6598 0.6948 0.6737 0.6599 0.676 5.54%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.30 1.30 1.32 1.17 1.27 1.39 1.48 -
P/RPS 0.60 1.00 1.22 1.01 1.04 1.28 1.47 -45.00%
P/EPS 44.69 4.09 39.40 6.93 12.39 10.31 11.74 143.99%
EY 2.24 24.46 2.54 14.43 8.07 9.70 8.52 -58.99%
DY 5.77 0.00 0.00 0.00 1.97 5.40 5.07 9.01%
P/NAPS 0.26 0.25 0.27 0.23 0.25 0.29 0.30 -9.10%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 -
Price 1.34 1.32 1.34 1.19 1.14 1.40 1.44 -
P/RPS 0.62 1.01 1.24 1.02 0.94 1.29 1.43 -42.74%
P/EPS 46.07 4.15 40.00 7.05 11.12 10.39 11.42 153.63%
EY 2.17 24.09 2.50 14.18 8.99 9.63 8.76 -60.59%
DY 5.60 0.00 0.00 0.00 2.19 5.36 5.21 4.93%
P/NAPS 0.27 0.25 0.28 0.23 0.23 0.29 0.29 -4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment